| Revenue | NOK 8M | -5% |
| EBITDA | NOK 110K | +250% |
| Net profit | NOK -38K | +61% |
| Total assets | NOK 3,5M | +41% |
| Equity | NOK 1,2M | -3% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 014 | 8 513 | 8 527 | 8 420 | 8 020 |
| Staff expenses | −1 013 | −979 | −1 100 | −1 409 | −1 503 |
| EBITDA | 663 | 449 | 471 | 31 | 110 |
| Depreciation & amort. | −20 | −114 | −180 | −176 | −174 |
| EBIT | 643 | 335 | 292 | −144 | −64 |
| Net financials | −17 | −17 | −15 | −6 | −11 |
| Profit before tax | 626 | 318 | 277 | −150 | −75 |
| Tax | 135 | 59 | 42 | −53 | −37 |
| Net profit | 490 | 259 | 235 | −97 | −38 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 029 | 2 896 | 2 686 | 2 510 | 3 541 |
| Equity | 811 | 1 070 | 1 305 | 1 207 | 1 169 |
| Long-term debt | 515 | 1 210 | 742 | 495 | 1 812 |
| Short-term debt | 703 | 616 | 639 | 808 | 560 |
| Total debt | 1 218 | 1 826 | 1 381 | 1 302 | 2 372 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GW Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
SE Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.33% | 8.33% | 2024 | |
| Individual | 5.56% | 5.56% | 2024 | |
| Individual | 5.56% | 5.56% | 2024 | |
| Individual | 5.56% | 5.56% | 2024 | |
| Individual | 5.56% | 5.56% | 2024 | |
| Individual | 5.56% | 5.56% | 2024 | |
| Company | 5.56% | 5.56% | 2024 | |
| Individual | 5.56% | 5.56% | 2024 | |
| Individual | 5.56% | 5.56% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Guri Wettern | Chief Executive Officer | 0 companies |
| Sissel Eli Salomonsen | Chief Executive Officer | 0 companies |
| Bjørge Dahlen | Board of Directors | 0 companies |