| Revenue | NOK 7,1M | +2% |
| EBITDA | NOK 244K | -61% |
| Net profit | NOK 152K | -63% |
| Total assets | NOK 3M | +18% |
| Equity | NOK 1,4M | +12% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 059 | 4 613 | 6 043 | 6 972 | 7 135 |
| Staff expenses | −1 815 | −1 995 | −2 280 | −2 819 | −2 908 |
| EBITDA | 122 | 463 | 566 | 626 | 244 |
| Depreciation & amort. | −92 | −102 | −112 | −96 | −19 |
| EBIT | 29 | 361 | 454 | 530 | 224 |
| Net financials | −0 | −3 | 0 | −2 | −29 |
| Profit before tax | 29 | 358 | 454 | 528 | 195 |
| Tax | 11 | 80 | 109 | 117 | 43 |
| Net profit | 18 | 279 | 345 | 411 | 152 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 722 | 1 339 | 1 848 | 2 573 | 3 036 |
| Equity | 237 | 516 | 861 | 1 272 | 1 424 |
| Long-term debt | 9 | 82 | 56 | 47 | 439 |
| Short-term debt | 476 | 741 | 931 | 1 254 | 1 172 |
| Total debt | 484 | 823 | 987 | 1 301 | 1 612 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HJ Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2019 | |
| Former (2) | ||
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jacob Gravdal | Chief Executive Officer | 0 companies |
| Ragnhild Gravdal | Board of Directors | 0 companies |
| Michael Ballke | Board of Directors | 0 companies |
| Nils Kähler | Board of Directors | 0 companies |