| Revenue | NOK 3,4M | -26% |
| EBITDA | NOK -6,9M | +45% |
| Net profit | NOK -10,1M | +32% |
| Total assets | NOK 20,2M | +15% |
| Equity | NOK 12,1M | +6% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 229 | 119 | 104 | 799 | 1 682 | 4 571 | 3 376 |
| Staff expenses | −0 | −502 | −2 320 | −5 759 | −7 233 | −9 483 | −6 717 |
| EBITDA | −1 261 | −4 985 | −4 740 | −11 335 | −12 260 | −12 547 | −6 927 |
| Depreciation & amort. | −0 | −0 | −8 | −19 | −574 | −1 885 | −2 610 |
| EBIT | −1 261 | −4 985 | −4 748 | −11 355 | −12 834 | −14 432 | −9 537 |
| Net financials | −33 | −137 | −257 | −274 | −501 | −400 | −532 |
| Profit before tax | −1 294 | −5 122 | −5 005 | −11 628 | −13 335 | −14 832 | −10 070 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 294 | −5 122 | −5 005 | −11 628 | −13 335 | −14 832 | −10 070 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3 100 | 11 184 | 30 250 | 27 128 | 29 177 | 17 510 | 20 156 |
| Equity | 2 327 | 3 705 | 21 402 | 13 087 | 17 139 | 11 416 | 12 086 |
| Long-term debt | 500 | 6 548 | 6 599 | 10 146 | 6 009 | 1 517 | 3 781 |
| Short-term debt | 273 | 931 | 2 249 | 3 895 | 6 028 | 4 577 | 4 289 |
| Total debt | 773 | 7 479 | 8 848 | 14 042 | 12 037 | 6 094 | 8 070 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
VU Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOLBERG MOTORS AS | Company | 29.5% | 29.5% | 2024 |
Erik Urnes Ab | Company | 14.9% | 14.9% | 2024 |
Tight Holding As | Company | 9.5% | 9.5% | 2024 |
Trionor As | Company | 8.8% | 8.8% | 2024 |
Bäckabo Holding | Company | 6.7% | 6.7% | 2024 |
Dynamic Precision Holding As | Company | 6.2% | 6.2% | 2024 |
Sjøfryd Holding As | Company | 5.2% | 5.2% | 2024 |
Supernova As | Company | 4.5% | 4.5% | 2022 |
Havis As | Company | 4.3% | 4.3% | 2024 |
Middelborg Invest As | Company | 3.7% | 3.7% | 2024 |
Per H. Dybwad | Company | 3.5% | 3.5% | 2024 |
Lilleborg Holding As | Company | 2.9% | 2.9% | 2024 |
Joakim Eriksson | Company | 2.7% | 2.7% | 2023 |
| Individual | 1.3% | 1.3% | 2024 | |
Senscom As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Heiberg Dybwad | Chief Executive Officer | 0 companies |
| Vegard Urnes | Chief Executive Officer | 0 companies |
| Erik Urnes | Board of Directors | 0 companies |
| Kristian Kolberg | Board of Directors | 0 companies |
| Ivar Andreas Monefeldt | Board of Directors | 0 companies |
| Sture Karlsen | Board of Directors | 0 companies |
| Kristian Gjertsen Lundkvist | Board of Directors | 0 companies |
| Gunnar Solvang | Board of Directors | 0 companies |
| Bent Erik Skaug | Board of Directors | 0 companies |
| Jennifer Geun Koss | Board of Directors | 0 companies |
| Set Joakim Eriksson | Board of Directors | 0 companies |