| Revenue | NOK 54,9M | -8% |
| EBITDA | NOK 16,7M | -19% |
| Net profit | NOK 4,8M | -30% |
| Total assets | NOK 149,7M | +2% |
| Equity | NOK 45,2M | +12% |
| Employees | 138 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 38 576 | 44 758 | 53 119 | 59 674 | 54 896 |
| Staff expenses | −14 377 | −15 525 | −17 189 | −17 388 | −17 138 |
| EBITDA | 9 566 | 10 425 | 13 227 | 20 725 | 16 691 |
| Depreciation & amort. | −2 223 | −2 513 | −6 270 | −6 264 | −6 339 |
| EBIT | 7 344 | 7 912 | 6 957 | 14 461 | 10 352 |
| Net financials | −255 | −2 824 | −6 786 | −5 692 | −4 190 |
| Profit before tax | 7 089 | 5 088 | 171 | 8 769 | 6 162 |
| Tax | 1 522 | 1 120 | 38 | 1 943 | 1 369 |
| Net profit | 5 567 | 3 968 | 132 | 6 826 | 4 794 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25 809 | 136 995 | 150 850 | 147 384 | 149 682 |
| Equity | 15 302 | 27 070 | 34 833 | 40 412 | 45 205 |
| Long-term debt | 1 999 | 93 911 | 101 858 | 101 449 | 97 974 |
| Short-term debt | 8 508 | 16 015 | 14 159 | 5 523 | 6 502 |
| Total debt | 10 507 | 109 926 | 116 017 | 106 973 | 104 476 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TT Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
EG Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Graaberg | Chief Executive Officer | 0 companies |
| Terje Tiller Karlsen | Chief Executive Officer | 0 companies |
| Øivind Karlsen | Board of Directors | 0 companies |
| Harald Marius Flaaten | Chairman | 0 companies |
| Fredrik Stray | Board of Directors | 0 companies |
| Peter Espen Bengston | Chairman | 0 companies |