| Revenue | NOK 26,2M | -7% |
| EBITDA | NOK -44K | -102% |
| Net profit | NOK -573K | -128% |
| Total assets | NOK 7,3M | -22% |
| Equity | NOK 3M | -16% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 850 | 11 139 | 29 512 | 28 192 | 26 231 |
| Staff expenses | −441 | −5 251 | −10 705 | −10 220 | −10 218 |
| EBITDA | 77 | −606 | 2 934 | 2 936 | −44 |
| Depreciation & amort. | −0 | −217 | −588 | −627 | −615 |
| EBIT | 77 | −823 | 2 346 | 2 309 | −659 |
| Net financials | 0 | −66 | −144 | −144 | 74 |
| Profit before tax | 77 | −889 | 2 202 | 2 165 | −585 |
| Tax | −0 | −0 | 495 | 108 | −12 |
| Net profit | 77 | −889 | 1 707 | 2 057 | −573 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 228 | 4 535 | 7 046 | 9 386 | 7 349 |
| Equity | 79 | −170 | 1 537 | 3 594 | 3 020 |
| Long-term debt | 0 | 2 600 | 2 418 | 1 950 | 1 464 |
| Short-term debt | 150 | 2 105 | 3 092 | 3 842 | 2 864 |
| Total debt | 150 | 4 705 | 5 509 | 5 792 | 4 328 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
KN Deputy Member | Deputy Member | 2023 |
LS Deputy Member | Deputy Member | 2021 |
RB Deputy Member | Deputy Member | 2021 |
IF Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
GA Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
TL Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2021 | |
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Former (9) | ||
| Deputy Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.3% | 50.3% | 2024 | |
| Company | 49.7% | 49.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Nagell Dahl | Deputy Member | 0 companies |
| Line Småge Breidablikk | Deputy Member | 0 companies |
| Reidun Brattetaule Rykkje | Deputy Member | 0 companies |
| Irene Fatland | Chief Executive Officer | 0 companies |
| Geir Angeltveit | Chief Executive Officer | 0 companies |
| Torunn Laurhammer | Chief Executive Officer | 0 companies |
| Ragnhild Smedsvig Nesse | Board of Directors | 0 companies |
| Gaute Straume Epland | Deputy Chairman | 0 companies |
| Live Hokstad | Board of Directors | 0 companies |
| Nina Lovise Langeland | Board of Directors | 0 companies |
| Astrid Kjellevold | Board of Directors | 0 companies |
| Lars Solberg | Deputy Chairman | 0 companies |
| Tom Knudsen | Chairman | 0 companies |
| Kjerstin Onarheim Håvardsholm | Board of Directors | 0 companies |
| Signe Ekeland | Board of Directors | 0 companies |
| Arnhild Myklebust | Board of Directors | 0 companies |
| Torbjørn Brosvik | Chairman | 0 companies |
| Svein Hatlevik | Board of Directors | 0 companies |
| Bjørg Karin Tislevoll | Board of Directors | 0 companies |
| Sigrid Marie Røsseland | Board of Directors | 0 companies |
| Aase Lilleskare Lund | Board of Directors | 0 companies |
| Jarle Nilsen | Board of Directors | 0 companies |