| Revenue | NOK 10,4M | +2% |
| EBITDA | NOK 276K | +514% |
| Net profit | NOK 114K | +210% |
| Total assets | NOK 3,4M | +4% |
| Equity | NOK 2M | +6% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2 476 | 2 961 | 4 977 | 5 980 | 6 580 | 6 629 | 10 176 | 10 363 |
| Staff expenses | −728 | −1 182 | −1 641 | −2 076 | −1 992 | −2 513 | −4 199 | −3 946 |
| EBITDA | 320 | 46 | 786 | 659 | 1 341 | 640 | −67 | 276 |
| Depreciation & amort. | −35 | −53 | −49 | −59 | −75 | −96 | −110 | −138 |
| EBIT | 285 | −6 | 737 | 599 | 1 266 | 544 | −177 | 139 |
| Net financials | −6 | 0 | 0 | 25 | 4 | 5 | 56 | 4 |
| Profit before tax | 279 | −6 | 738 | 624 | 1 270 | 549 | −120 | 142 |
| Tax | 65 | −0 | 162 | 136 | 279 | 121 | −16 | 28 |
| Net profit | 215 | −6 | 575 | 487 | 990 | 428 | −104 | 114 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 646 | 620 | 1 526 | 1 837 | 2 745 | 2 945 | 3 253 | 3 396 |
| Equity | 315 | 308 | 684 | 871 | 1 561 | 1 990 | 1 885 | 2 000 |
| Long-term debt | 0 | 0 | 0 | 0 | 10 | 9 | 0 | 0 |
| Short-term debt | 331 | 311 | 842 | 966 | 1 174 | 946 | 1 368 | 1 375 |
| Total debt | 331 | 311 | 842 | 966 | 1 183 | 955 | 1 368 | 1 396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MØ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Øverlien Flemmen | Chief Executive Officer | 0 companies |
| Oddbjørn Øverlien | Chairman | 0 companies |