| Revenue | NOK 23K | -52% |
| EBITDA | NOK 22K | -43% |
| Net profit | NOK 6K | -74% |
| Total assets | NOK 166K | -22% |
| Equity | NOK -42K | +21% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 232 | 141 | 111 | 47 | 23 |
| Staff expenses | −61 | −0 | −0 | −0 | −0 |
| EBITDA | 110 | 41 | 53 | 38 | 22 |
| Depreciation & amort. | −84 | −0 | −0 | −0 | −11 |
| EBIT | 26 | 41 | 53 | 38 | 11 |
| Net financials | −18 | −33 | −43 | −13 | −5 |
| Profit before tax | 9 | 8 | 10 | 25 | 6 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 9 | 8 | 10 | 25 | 6 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 189 | 305 | 301 | 213 | 166 |
| Equity | −96 | −88 | −78 | −53 | −42 |
| Long-term debt | 229 | 168 | 128 | 266 | 208 |
| Short-term debt | 56 | 224 | 250 | 0 | 0 |
| Total debt | 285 | 393 | 378 | 266 | 208 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Deputy Member | Deputy Member | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Individual | 16.67% | 16.67% | 2022 | |
| Individual | 16.67% | 16.67% | 2022 | |
| Individual | 16.67% | 16.67% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Astrid Bente Thorkildsen | Deputy Member | 0 companies |
| Tom Kjelland | Board of Directors | 0 companies |