| Revenue | NOK 24,3M | -3% |
| EBITDA | NOK 1,7M | +3780% |
| Net profit | NOK 1,8M | +298% |
| Total assets | NOK 25,7M | +19% |
| Equity | NOK 9,6M | +24% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 12 148 | 15 323 | 18 559 | 23 940 | 25 862 | 25 006 | 24 316 |
| Staff expenses | −1 446 | −1 913 | −2 185 | −2 513 | −2 551 | −2 532 | −2 164 |
| EBITDA | 262 | 1 188 | 2 232 | 3 261 | 2 305 | −45 | 1 654 |
| Depreciation & amort. | −265 | −358 | −384 | −360 | −214 | −89 | −4 |
| EBIT | −2 | 831 | 1 848 | 2 901 | 2 091 | −134 | 1 651 |
| Net financials | 2 | −29 | −111 | −45 | 783 | 807 | 790 |
| Profit before tax | −0 | 802 | 1 737 | 2 856 | 2 874 | 673 | 2 441 |
| Tax | −10 | 176 | 395 | 648 | 685 | 208 | 592 |
| Net profit | 10 | 625 | 1 341 | 2 208 | 2 189 | 465 | 1 849 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 11 665 | 13 863 | 16 623 | 18 987 | 21 413 | 21 556 | 25 670 |
| Equity | 92 | 1 589 | 2 931 | 5 139 | 7 328 | 7 793 | 9 642 |
| Long-term debt | 9 962 | 10 350 | 10 214 | 10 104 | 10 017 | 10 918 | 11 810 |
| Short-term debt | 1 610 | 1 924 | 3 478 | 3 745 | 4 069 | 2 845 | 4 218 |
| Total debt | 11 573 | 12 274 | 13 692 | 13 848 | 14 085 | 13 763 | 16 028 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S.G.M Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Gislefoss | Chairman | 0 companies |
| Per Jan Gislefoss | Board of Directors | 0 companies |