| Revenue | NOK 4,4M | +67% |
| EBITDA | NOK -12,6M | +7% |
| Net profit | NOK -9,8M | +6% |
| Total assets | NOK 17,5M | +15% |
| Equity | NOK 11,4M | +24% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1 515 | 2 028 | 1 702 | 1 835 | 2 019 | 2 632 | 4 392 |
| Staff expenses | −0 | −378 | −4 019 | −6 279 | −7 932 | −10 612 | −11 093 |
| EBITDA | −125 | −540 | −5 184 | −7 355 | −9 858 | −13 518 | −12 598 |
| Depreciation & amort. | −2 | −19 | −19 | −25 | −21 | −32 | −39 |
| EBIT | −127 | −559 | −5 203 | −7 380 | −9 879 | −13 550 | −12 636 |
| Net financials | 0 | −0 | −4 | −0 | 6 | 3 | −101 |
| Profit before tax | −127 | −559 | −5 208 | −7 380 | −9 873 | −13 547 | −12 737 |
| Tax | −28 | −123 | −1 146 | −1 924 | −2 555 | −3 173 | −2 952 |
| Net profit | −99 | −436 | −4 062 | −5 456 | −7 318 | −10 374 | −9 786 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 313 | 7 027 | 5 421 | 16 084 | 24 474 | 15 222 | 17 547 |
| Equity | −69 | 5 719 | 2 631 | 11 581 | 20 064 | 9 168 | 11 382 |
| Long-term debt | 375 | 375 | 1 188 | 2 388 | 2 388 | 0 | 1 925 |
| Short-term debt | 1 007 | 934 | 1 602 | 2 115 | 2 022 | 6 054 | 4 240 |
| Total debt | 1 382 | 1 309 | 2 790 | 4 503 | 4 410 | 6 054 | 6 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Athene As | Company | 23.7% | 23.7% | 2022 |
Exp. As | Company | 14.7% | 14.7% | 2022 |
Equality Check As | Company | 10.1% | 10.1% | 2022 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 9.5% | 9.5% | 2022 | |
Spitersnuten As | Company | 5.5% | 5.5% | 2022 |
Wonka As | Company | 5.2% | 5.2% | 2022 |
Norse Holding As | Company | 4.4% | 4.4% | 2022 |
| Individual | 2.8% | 2.8% | 2022 | |
Magnus & Co As | Company | 1.2% | 1.2% | 2022 |
Fyrmester As | Company | 1.2% | 1.2% | 2022 |
Stiftelsen Alcedonia | Company | 1.2% | 1.2% | 2022 |
Am Holding As | Company | 1.1% | 1.1% | 2022 |
Krjm As | Company | 1.0% | 1.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marie Louise Sunde | Chief Executive Officer | 0 companies |
| Andreas Egge Thorsheim | Board of Directors | 0 companies |
| Kristin Helene Holth | Chairman | 0 companies |
| Sophie Grindstad | Board of Directors | 0 companies |
| Solveig Risan | Board of Directors | 0 companies |
| Atle Hoel Eriksen | Board of Directors | 0 companies |
| Torstein Stølan | Chairman | 0 companies |
| Lisa Ann Cooper | Chairman | 0 companies |
| Ivar Kroghrud | Board of Directors | 0 companies |
| Isabelle Kristine Ringnes | Board of Directors | 0 companies |
| Ole Jacob Sunde | Board of Directors | 0 companies |
| Espen Egil Hansen | Board of Directors | 0 companies |
| Johan Frederik Blichfeldt Gjesdahl | Board of Directors | 0 companies |