| Revenue | NOK 5K | -100% |
| EBITDA | NOK -184K | -117% |
| Net profit | NOK -850K | -2708% |
| Total assets | NOK 12,9M | -6% |
| Equity | NOK 1,5M | -36% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 284 | 9 | 0 | 1 281 | 5 |
| Staff expenses | −63 | −0 | −35 | −53 | −0 |
| EBITDA | −74 | 64 | −199 | 1 065 | −184 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −74 | 64 | −199 | 1 065 | −184 |
| Net financials | −1 | 1 | 8 | −1 032 | −667 |
| Profit before tax | −75 | 64 | −191 | 33 | −850 |
| Tax | −8 | −0 | −0 | −0 | −0 |
| Net profit | −68 | 64 | −191 | 33 | −850 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 166 | 3 466 | 6 754 | 13 715 | 12 871 |
| Equity | 12 | 2 524 | 2 332 | 2 365 | 1 515 |
| Long-term debt | 0 | 0 | 4 000 | 11 026 | 11 026 |
| Short-term debt | 154 | 942 | 422 | 324 | 329 |
| Total debt | 154 | 942 | 4 422 | 11 350 | 11 356 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KA Deputy Member | Deputy Member | 2022 |
TA Deputy Member | Deputy Member | 2022 |
ØN Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 63.61% | 63.61% | 2022 | |
| Company | 12.7% | 12.7% | 2022 | |
| Company | 3.25% | 3.25% | 2022 | |
| Individual | 2.39% | 2.39% | 2022 | |
| Individual | 2.29% | 2.29% | 2022 | |
| Company | 2.29% | 2.29% | 2022 | |
| Individual | 2.29% | 2.29% | 2024 | |
| Company | 1.91% | 1.91% | 2022 | |
| Individual | 1.43% | 1.43% | 2022 | |
| Company | 1.34% | 1.34% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Andreas Bergsnev | Deputy Member | 0 companies |
| Trond Are Rasmussen | Deputy Member | 0 companies |
| Øyvind Nes | Chief Executive Officer | 0 companies |
| Jørn Inge Clausen | Chairman | 0 companies |
| Even Bernhard Bergstrøm Hegbom | Board of Directors | 0 companies |
| Cecilie Bang | Board of Directors | 0 companies |