| Revenue | NOK 0 | — |
| EBITDA | NOK -13,1M | +39% |
| Net profit | NOK -18M | +31% |
| Total assets | NOK 21M | -35% |
| Equity | NOK -16M | -871% |
| Employees | 15 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 1 375 | 6 023 | 6 214 | 0 | 0 |
| Staff expenses | −0 | −0 | −1 265 | −4 196 | −5 356 | −2 583 |
| EBITDA | −7 | 1 171 | −1 492 | −8 702 | −21 477 | −13 106 |
| Depreciation & amort. | −0 | −1 375 | −3 497 | −3 513 | −3 732 | −3 732 |
| EBIT | −7 | −205 | −4 989 | −12 214 | −25 209 | −16 838 |
| Net financials | 0 | −15 | −612 | −835 | −834 | −1 187 |
| Profit before tax | −7 | −220 | −5 601 | −13 049 | −26 044 | −18 025 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −7 | −220 | −5 601 | −13 049 | −26 044 | −18 025 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 30 | 40 000 | 47 481 | 59 625 | 32 189 | 20 978 |
| Equity | 13 | 21 763 | 16 162 | 28 113 | 2 069 | −15 956 |
| Long-term debt | 0 | 15 027 | 26 794 | 26 818 | 27 722 | 33 726 |
| Short-term debt | 17 | 3 210 | 4 526 | 4 695 | 2 397 | 3 209 |
| Total debt | 17 | 18 237 | 31 320 | 31 512 | 30 120 | 36 935 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Partrederiet Karoløs Ans | Company | 65.0% | 65.0% | 2024 |
Proteios As | Company | 35.0% | 35.0% | 2024 |
Nor Energy As | Company | 17.0% | 17.0% | 2022 |
Hagan As | Company | 17.0% | 17.0% | 2022 |
Avector As | Company | 3.0% | 3.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trym Jacobsen | Board of Directors | 0 companies |
| Karsten Østervold | Chairman | 0 companies |
| Jarle Norman-Hansen | Board of Directors | 0 companies |
| Knut Søvold | Board of Directors | 0 companies |
| Tor Vikenes | Chairman | 0 companies |
| Olav Skalmeraas | Board of Directors | 0 companies |
| Runar Fjellgaard | Board of Directors | 0 companies |
| Bergitte Østervold | Board of Directors | 0 companies |
| Odd Karsten Østervold | Board of Directors | 0 companies |