| Revenue | NOK 2,5M | -34% |
| EBITDA | NOK -49K | -103% |
| Net profit | NOK -1,7M | -424% |
| Total assets | NOK 35,1M | +0% |
| Equity | NOK 8,7M | -16% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2 908 | 5 271 | 4 449 | 15 885 | 2 346 | 3 693 | 2 455 |
| Staff expenses | −1 389 | −2 476 | −2 392 | −1 228 | −1 821 | −1 142 | −1 402 |
| EBITDA | 815 | 567 | 105 | 13 246 | −66 | 1 724 | −49 |
| Depreciation & amort. | −145 | −637 | −976 | −450 | −447 | −465 | −933 |
| EBIT | 670 | −70 | −871 | 12 796 | −514 | 1 258 | −982 |
| Net financials | 64 | 15 | 23 | −299 | −445 | −581 | −1 217 |
| Profit before tax | 734 | −55 | −848 | 12 497 | −958 | 678 | −2 199 |
| Tax | 158 | −12 | −182 | 2 751 | −210 | 149 | −485 |
| Net profit | 576 | −43 | −666 | 9 746 | −748 | 528 | −1 714 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 29 360 | 62 896 | 81 717 | 27 385 | 25 991 | 34 993 | 35 077 |
| Equity | 726 | 1 166 | 893 | 10 639 | 9 891 | 10 419 | 8 705 |
| Long-term debt | 26 196 | 61 152 | 80 462 | 16 401 | 15 497 | 7 166 | 22 906 |
| Short-term debt | 2 437 | 578 | 362 | 344 | 603 | 17 408 | 3 466 |
| Total debt | 28 634 | 61 730 | 80 824 | 16 746 | 16 100 | 24 574 | 26 372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
O M Nergård Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Marvin Nergård | Chief Executive Officer | 0 companies |
| Ada Marie Nergård | Board of Directors | 0 companies |
| Ann-Mari Nergård | Board of Directors | 0 companies |
| Odd Martin Nergård | Chairman | 0 companies |