| Revenue | NOK 3,9M | -7% |
| EBITDA | NOK 176K | -58% |
| Net profit | NOK -304K | +71% |
| Total assets | NOK 2,5M | -25% |
| Equity | NOK 252K | -55% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 821 | 6 270 | 6 170 | 4 235 | 3 950 |
| Staff expenses | −270 | −1 651 | −1 883 | −1 478 | −2 061 |
| EBITDA | 51 | 1 037 | 2 279 | 417 | 176 |
| Depreciation & amort. | −21 | −321 | −1 303 | −1 320 | −298 |
| EBIT | 31 | 717 | 975 | −903 | −122 |
| Net financials | −4 | −83 | −132 | −161 | −182 |
| Profit before tax | 27 | 634 | 843 | −1 064 | −304 |
| Tax | 6 | 140 | 170 | −0 | −0 |
| Net profit | 21 | 494 | 674 | −1 064 | −304 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 096 | 4 284 | 4 688 | 3 347 | 2 517 |
| Equity | 452 | 946 | 1 620 | 556 | 252 |
| Long-term debt | 7 | 2 036 | 2 246 | 1 748 | 1 836 |
| Short-term debt | 638 | 1 301 | 822 | 1 043 | 429 |
| Total debt | 645 | 3 338 | 3 068 | 2 790 | 2 265 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 42.74% | 42.74% | 2024 | |
| Company | 42.74% | 42.74% | 2024 | |
| Individual | 9.5% | 9.5% | 2024 | |
| Company | 5.01% | 5.01% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michal Reinholdtsen | Chief Executive Officer | 0 companies |
| Svein Erik Nicolaysen | Chairman | 0 companies |
| Stian Reinholdtsen | Board of Directors | 0 companies |
| Terje Olav Hansen | Chairman | 0 companies |
| Lisbeth Yttervik Reinholdtsen | Board of Directors | 0 companies |
| Petter Braathen | Board of Directors | 0 companies |