| Revenue | NOK 2,7M | -11% |
| EBITDA | NOK -170K | +33% |
| Net profit | NOK -371K | -56% |
| Total assets | NOK 667K | -3% |
| Equity | NOK -608K | -157% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 087 | 3 620 | 3 550 | 3 020 | 2 680 |
| Staff expenses | −37 | −166 | −371 | −473 | −117 |
| EBITDA | 95 | 223 | −278 | −253 | −170 |
| Depreciation & amort. | −41 | −41 | −41 | −25 | −8 |
| EBIT | 54 | 182 | −319 | −278 | −178 |
| Net financials | −21 | 3 | −9 | −28 | −54 |
| Profit before tax | 33 | 184 | −328 | −306 | −233 |
| Tax | 7 | 41 | −71 | −67 | 139 |
| Net profit | 26 | 144 | −257 | −239 | −371 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 751 | 694 | 651 | 685 | 667 |
| Equity | 115 | 259 | 2 | −237 | −608 |
| Long-term debt | 1 | 0 | 0 | 0 | 83 |
| Short-term debt | 635 | 435 | 649 | 922 | 1 192 |
| Total debt | 636 | 435 | 649 | 922 | 1 275 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AT Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
GJ Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Grete Jenny Fristad | Chief Executive Officer | 0 companies |
| Ann Torill Albertsen Føreland | Chief Executive Officer | 0 companies |
| May Tove Stangnes | Chairman | 0 companies |