| Revenue | NOK 12,6M | -2% |
| EBITDA | NOK 5,2M | +0% |
| Net profit | NOK -756K | -33% |
| Total assets | NOK 53,2M | -7% |
| Equity | NOK 489K | -61% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2 179 | 4 364 | 4 700 | 7 451 | 9 998 | 12 912 | 12 635 |
| Staff expenses | −824 | −1 213 | −1 380 | −2 683 | −4 608 | −5 797 | −5 291 |
| EBITDA | 444 | −233 | 650 | 2 543 | 3 419 | 5 214 | 5 234 |
| Depreciation & amort. | −33 | −59 | −42 | −790 | −1 358 | −2 645 | −2 641 |
| EBIT | 410 | −292 | 608 | 1 752 | 2 061 | 2 569 | 2 593 |
| Net financials | −139 | −946 | −363 | −1 604 | −1 917 | −3 300 | −3 562 |
| Profit before tax | 272 | −1 238 | 245 | 148 | 144 | −730 | −969 |
| Tax | 61 | −77 | −0 | −0 | −77 | −161 | −213 |
| Net profit | 211 | −1 161 | 245 | 148 | 221 | −570 | −756 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 23 184 | 25 132 | 52 397 | 51 380 | 59 487 | 57 401 | 53 229 |
| Equity | 711 | −299 | −54 | 94 | 1 006 | 1 245 | 489 |
| Long-term debt | 20 862 | 20 828 | 20 828 | 48 828 | 54 688 | 53 055 | 51 170 |
| Short-term debt | 1 611 | 4 603 | 31 623 | 2 457 | 3 792 | 3 101 | 1 570 |
| Total debt | 22 474 | 25 431 | 52 451 | 51 285 | 58 480 | 56 157 | 52 739 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tustern As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Steve Sand | Chief Executive Officer | 0 companies |
| Edmund Johannes Broback | Board of Directors | 0 companies |
| Rune Sand | Chairman | 0 companies |