| Revenue | NOK 4,8M | +31% |
| EBITDA | NOK 3,8M | +41% |
| Net profit | NOK 129K | +132% |
| Total assets | NOK 61,2M | +5% |
| Equity | NOK 16,2M | +19% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 877 | 2 770 | 3 275 | 3 430 | 3 674 | 4 802 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −32 | 485 | 2 342 | 2 790 | 2 847 | 2 658 | 3 754 |
| Depreciation & amort. | −0 | −170 | −395 | −421 | −502 | −640 | −658 |
| EBIT | −32 | 315 | 1 948 | 2 369 | 2 344 | 2 018 | 3 096 |
| Net financials | −0 | −694 | −1 870 | −1 672 | −1 679 | −2 525 | −2 931 |
| Profit before tax | −32 | −379 | 77 | 697 | 666 | −508 | 165 |
| Tax | −8 | −83 | 17 | 153 | 146 | −112 | 36 |
| Net profit | −24 | −296 | 60 | 544 | 519 | −396 | 129 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 31 553 | 60 098 | 70 144 | 63 967 | 57 959 | 58 519 | 61 208 |
| Equity | 323 | 27 | 10 087 | 13 801 | 14 222 | 13 553 | 16 172 |
| Long-term debt | 30 729 | 56 630 | 55 908 | 46 660 | 40 292 | 42 058 | 42 093 |
| Short-term debt | 501 | 3 440 | 4 149 | 3 505 | 3 446 | 2 908 | 2 943 |
| Total debt | 31 230 | 60 071 | 60 057 | 50 165 | 43 737 | 44 966 | 45 036 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
LB Accountant | Accountant | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oldroyd Holding Nye As | Company | 100.0% | 100.0% | 2024 |
Oldroyd Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Amanda Celin | Chief Executive Officer | 0 companies |
| Lindy Berge Teigen | Accountant | 0 companies |
| Fred Gundersen | Board of Directors | 0 companies |
| John Oldroyd Cheetham | Chairman | 0 companies |