Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Brave Tern AS
AS
Active
Org 920604684
Fred. Olsens Gate 2, 0152
Oslo
Construction of utility projects for electricity and telecommunications
·
NACE 4222
Est. 2018 · 8 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Construction of utility projects for electricity and telecommunications
/
Brave Tern AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
45M
34M
22M
11M
0M
2020: 12M
12M
2020
2021: 30M (+150% vs 2020)
30M
+150%
2021
2022: 29M (-3% vs 2021)
29M
-3%
2022
2023: 17M (-41% vs 2022)
17M
-41%
2023
2024: 36M (+112% vs 2023)
36M
+112%
2024
EBITDA
NOK millions
35M
26M
17M
9M
0M
2020: 11M
11M
2020
2021: 28M (+155% vs 2020)
28M
+155%
2021
2022: 23M (-18% vs 2021)
23M
-18%
2022
2023: 12M (-48% vs 2022)
12M
-48%
2023
2024: 20M (+67% vs 2023)
20M
+67%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
35 997
17 185
29 015
30 068
12 212
Staff expenses
−0
−0
−0
−0
−0
EBITDA
20 300
12 143
22 945
28 421
11 275
Depreciation & amort.
−12 033
−14 165
−10 993
−9 681
−9 175
EBIT
8 267
−2 022
11 952
18 740
2 100
Net financials
2 101
249
−1 418
−920
−1 105
Profit before tax
10 367
−1 773
10 534
17 820
994
Tax
40
61
2
0
3
Net profit
10 328
−1 834
10 532
17 820
992
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
186 710
134 024
132 982
149 267
135 709
Equity
78 042
67 714
126 419
115 886
98 067
Long-term debt
0
0
4 500
31 100
26 000
Short-term debt
108 668
66 309
2 064
2 281
11 642
Total debt
108 668
66 309
6 563
33 381
37 642
Financial ratios
5-year trend
EBITDA margin
56,4 %
This company
15,8 %
Market median
This company
Market median
257% above market
2020
2024
Equity ratio
41,8 %
This company
38,2 %
Market median
This company
Market median
9% above market
2020
2024
Return on equity
13,2 %
This company
18,4 %
Market median
This company
Market median
28% below market
2020
2024
Net profit margin
28,7 %
This company
8,1 %
Market median
This company
Market median
254% above market
2020
2024
Asset turnover
0,19×
This company
1,12×
Market median
This company
Market median
83% below market
2020
2024
Debt / equity
1,39×
This company
0,62×
Market median
This company
Market median
124% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Brave Tern AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
