| Revenue | NOK 338K | -63% |
| EBITDA | NOK -1,6M | -140% |
| Net profit | NOK -1,9M | -312% |
| Total assets | NOK 26,6M | +28% |
| Equity | NOK 15,4M | -11% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 225 | 1 009 | 192 | 1 061 | 2 620 | 925 | 338 |
| Staff expenses | −0 | −775 | −455 | −656 | −1 251 | −825 | −554 |
| EBITDA | 49 | −839 | −965 | −492 | 281 | −659 | −1 585 |
| Depreciation & amort. | −0 | −189 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 49 | −1 028 | −965 | −492 | 281 | −659 | −1 585 |
| Net financials | 0 | −6 | −8 | −4 | −83 | 1 534 | −274 |
| Profit before tax | 49 | −1 034 | −973 | −496 | 199 | 875 | −1 858 |
| Tax | 10 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 39 | −1 034 | −973 | −496 | 199 | 875 | −1 858 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 222 | 1 799 | 3 860 | 11 058 | 16 059 | 20 814 | 26 628 |
| Equity | 79 | 144 | 323 | 8 222 | 12 114 | 17 218 | 15 360 |
| Long-term debt | 0 | 1 500 | 2 400 | 2 400 | 2 400 | 2 429 | 10 502 |
| Short-term debt | 143 | 154 | 1 137 | 436 | 1 546 | 1 167 | 766 |
| Total debt | 143 | 1 654 | 3 537 | 2 836 | 3 946 | 3 596 | 11 268 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Deputy Member | Deputy Member | 2022 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fuhrebo As | Company | 44.2% | 44.2% | 2023 |
Arego Group As | Company | 26.2% | 26.2% | 2022 |
Cico Holding As | Company | 21.0% | 21.0% | 2023 |
Billity As | Company | 12.8% | 12.8% | 2023 |
Atheno Prosjektutvikling As | Company | 4.7% | 4.7% | 2023 |
Johansson Konsulent & Rådgivning As | Company | 3.1% | 3.1% | 2023 |
Jaco Invest As | Company | 1.9% | 1.9% | 2023 |
Ignitas Invest As | Company | 1.6% | 1.6% | 2023 |
Rumba As | Company | 1.4% | 1.4% | 2023 |
Mackee Digital Technologies As | Company | 1.3% | 1.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erlend Jørgensen | Deputy Member | 0 companies |
| Jostein Engen | Chief Executive Officer | 0 companies |
| Diego Slabu Mackee | Board of Directors | 0 companies |
| Even Sætrevik | Board of Directors | 0 companies |
| Lars Solberg | Board of Directors | 0 companies |
| Roy Arne Fylkesnes | Board of Directors | 0 companies |
| Ingvild Ragna Myhre | Board of Directors | 0 companies |
| Ondrej Pekarek | Chairman | 0 companies |
| Runar Eidsaa | Chairman | 0 companies |
| Geir Fuhre Pettersen | Chairman | 0 companies |