| Revenue | NOK 8,1M | +54% |
| EBITDA | NOK 469K | +364% |
| Net profit | NOK 366K | +238% |
| Total assets | NOK 2M | +34% |
| Equity | NOK 632K | +138% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 713 | 3 659 | 5 696 | 5 287 | 8 145 |
| Staff expenses | −523 | −617 | −958 | −1 244 | −1 489 |
| EBITDA | 182 | 288 | 208 | −177 | 469 |
| Depreciation & amort. | −19 | −76 | −76 | −71 | −62 |
| EBIT | 163 | 212 | 132 | −248 | 407 |
| Net financials | −0 | −11 | −20 | −19 | −10 |
| Profit before tax | 162 | 201 | 112 | −267 | 398 |
| Tax | 36 | 44 | 25 | −3 | 31 |
| Net profit | 127 | 157 | 88 | −265 | 366 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 846 | 1 358 | 1 646 | 1 487 | 1 988 |
| Equity | 285 | 442 | 530 | 265 | 632 |
| Long-term debt | 1 | 320 | 273 | 231 | 192 |
| Short-term debt | 560 | 595 | 843 | 991 | 1 165 |
| Total debt | 561 | 915 | 1 116 | 1 222 | 1 356 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mari Alice Mæland Samuelsen | Chief Executive Officer | 0 companies |
| Jens Kristian Mæland Samuelsen | Board of Directors | 0 companies |