| Revenue | NOK 49K | -96% |
| EBITDA | NOK -167K | +95% |
| Net profit | NOK -71K | +98% |
| Total assets | NOK 10,4M | +207% |
| Equity | NOK -63K | +91% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 520 | 760 | 1 848 | 2 035 | 2 112 | 1 318 | 49 |
| Staff expenses | −0 | −8 | −4 | −1 | −48 | −6 | −1 |
| EBITDA | 31 | −2 290 | −126 | 62 | −410 | −3 351 | −167 |
| Depreciation & amort. | −8 | −20 | −20 | −16 | −10 | −6 | −0 |
| EBIT | 22 | −2 310 | −146 | 46 | −420 | −3 357 | −167 |
| Net financials | −0 | −5 910 | −1 | −3 | −41 | −4 | 96 |
| Profit before tax | 22 | −8 220 | −147 | 42 | −461 | −3 361 | −71 |
| Tax | 5 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 17 | −8 220 | −147 | 42 | −461 | −3 361 | −71 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 8 709 | 2 822 | 3 106 | 4 188 | 6 119 | 3 390 | 10 405 |
| Equity | 1 619 | 536 | 389 | 431 | −30 | −711 | −63 |
| Long-term debt | 7 030 | 763 | 672 | 1 913 | 2 893 | 2 887 | 6 725 |
| Short-term debt | 60 | 1 524 | 2 046 | 1 845 | 3 257 | 1 215 | 6 489 |
| Total debt | 7 090 | 2 286 | 2 718 | 3 758 | 6 149 | 4 101 | 13 214 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Adaptio As | Company | 44.9% | 44.9% | 2024 |
L&L Rådgivning As | Company | 27.6% | 27.6% | 2024 |
Mt Olympus As | Company | 27.6% | 27.6% | 2024 |
Snow Valley Invest As | Company | 13.0% | 13.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Patrik Forsberg | Board of Directors | 0 companies |
| Martin Kindseth Lønne | Chairman | 0 companies |
| Mads Høyby | Board of Directors | 0 companies |