| Revenue | NOK 79,6M | +13% |
| EBITDA | NOK 11,2M | +29% |
| Net profit | NOK 7,6M | +89% |
| Total assets | NOK 20,9M | +11% |
| Equity | NOK 9,1M | +11% |
| Employees | 44 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 193 | 12 988 | 29 377 | 53 668 | 59 467 | 62 222 | 70 194 | 79 590 |
| Staff expenses | −2 608 | −7 159 | −11 104 | −20 961 | −22 451 | −22 315 | −25 151 | −29 785 |
| EBITDA | −3 251 | −1 452 | 4 852 | 4 236 | 3 294 | 3 882 | 8 703 | 11 186 |
| Depreciation & amort. | −91 | −192 | −455 | −1 919 | −2 703 | −2 967 | −4 105 | −2 128 |
| EBIT | −3 342 | −1 644 | 4 397 | 2 317 | 591 | 915 | 4 598 | 9 058 |
| Net financials | −21 | −46 | −31 | −58 | −226 | 146 | 567 | 706 |
| Profit before tax | −3 363 | −1 689 | 4 366 | 2 259 | 365 | 1 061 | 5 165 | 9 764 |
| Tax | −737 | −360 | 964 | 500 | 82 | 234 | 1 140 | −0 |
| Net profit | −2 625 | −1 329 | 3 402 | 1 759 | 283 | 827 | 4 024 | 7 608 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2 871 | 4 786 | 7 617 | 20 058 | 19 534 | 14 911 | 18 879 | 20 887 |
| Equity | 875 | −455 | 2 948 | 4 707 | 5 382 | 6 210 | 8 234 | 9 112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 997 | 5 240 | 4 670 | 15 351 | 14 151 | 8 702 | 10 645 | 11 775 |
| Total debt | 1 997 | 5 240 | 4 670 | 15 351 | 14 151 | 8 702 | 10 645 | 11 775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vima As | Company | 32.1% | 32.1% | 2022 |
Kte Invest As | Company | 32.1% | 32.1% | 2022 |
Lilleengen Consulting As | Company | 13.0% | 13.0% | 2022 |
| Individual | 10.1% | 10.1% | 2022 | |
| Individual | 4.4% | 4.4% | 2022 | |
| Individual | 4.4% | 4.4% | 2022 | |
| Individual | 3.9% | 3.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingelise Joan Holland Schliekelmann | Chief Executive Officer | 0 companies |
| Geir Holland | Chairman | 0 companies |
| Ole Petter Lilleengen | Board of Directors | 0 companies |
| Trine Lise Kongelbæk Weidemann | Board of Directors | 0 companies |