| Revenue | NOK 215K | +157% |
| EBITDA | NOK -782K | +19% |
| Net profit | NOK 4M | +240% |
| Total assets | NOK 42,9M | +42% |
| Equity | NOK 9,7M | -40% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 290 | 0 | 0 | 10 | 84 | 215 |
| Staff expenses | −0 | −0 | −0 | −0 | −44 | −125 | −137 |
| EBITDA | −65 | 1 970 | −107 | −346 | −395 | −960 | −782 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −65 | 1 970 | −107 | −346 | −395 | −960 | −782 |
| Net financials | 0 | 2 912 | 3 340 | −320 | 18 898 | 2 148 | 5 635 |
| Profit before tax | −65 | 4 882 | 3 233 | −666 | 18 503 | 1 188 | 4 853 |
| Tax | −0 | 67 | 22 | −0 | 682 | −0 | 815 |
| Net profit | −65 | 4 816 | 3 211 | −666 | 17 821 | 1 188 | 4 039 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3 743 | 8 941 | 11 479 | 7 672 | 36 127 | 30 169 | 42 865 |
| Equity | 3 606 | 6 126 | 6 136 | 5 471 | 15 063 | 16 251 | 9 682 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 137 | 2 815 | 5 343 | 2 201 | 21 064 | 13 918 | 33 183 |
| Total debt | 137 | 2 815 | 5 343 | 2 201 | 21 064 | 13 918 | 33 183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nestra As | Company | 50.0% | 50.0% | 2024 |
Godhavn As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Forr | Chief Executive Officer | 0 companies |
| Knut Kristian Strandenes | Chief Executive Officer | 0 companies |
| Werner Forr Nystuen | Chairman | 0 companies |