| Revenue | NOK 1,7M | +279% |
| EBITDA | NOK 1M | +200% |
| Net profit | NOK -31K | +96% |
| Total assets | NOK 43,7M | +7% |
| Equity | NOK -3,2M | -1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 862 | 1 699 | 1 845 | 444 | 1 680 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 631 | 512 | 208 | −1 042 | 1 038 |
| Depreciation & amort. | −176 | −176 | −176 | −176 | −176 |
| EBIT | 455 | 336 | 32 | −1 218 | 862 |
| Net financials | −832 | −694 | −1 099 | −497 | −902 |
| Profit before tax | −376 | −358 | −1 067 | −1 716 | −40 |
| Tax | −0 | −0 | −0 | −928 | −9 |
| Net profit | −376 | −358 | −1 067 | −787 | −31 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33 830 | 36 467 | 38 090 | 40 660 | 43 693 |
| Equity | −973 | −1 331 | −2 398 | −3 185 | −3 216 |
| Long-term debt | 30 000 | 30 000 | 30 000 | 30 000 | 30 000 |
| Short-term debt | 4 803 | 7 798 | 10 489 | 13 845 | 16 910 |
| Total debt | 34 803 | 37 798 | 40 489 | 43 845 | 46 910 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RW Chief Executive Officer | Chief Executive Officer | 2025 |
GH Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 | |
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Wilhelmsen Wiksnes | Chief Executive Officer | 0 companies |
| Gaute Henriksen | Chief Executive Officer | 0 companies |
| Lasse Lundhaug | Chairman | 0 companies |
| Even Jermstad | Board of Directors | 0 companies |