| Revenue | NOK 81,2M | +1% |
| EBITDA | NOK 3M | -50% |
| Net profit | NOK 2M | +18% |
| Total assets | NOK 17,9M | -20% |
| Equity | NOK 6,3M | +3% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 39 147 | 66 023 | 67 811 | 80 545 | 81 244 |
| Staff expenses | −6 974 | −14 187 | −12 871 | −14 915 | −15 123 |
| EBITDA | 2 369 | 3 519 | 11 837 | 5 941 | 2 969 |
| Depreciation & amort. | −568 | −953 | −985 | −940 | −883 |
| EBIT | 1 801 | 2 567 | 10 852 | 5 001 | 2 086 |
| Net financials | 24 | 82 | 48 | −2 200 | 416 |
| Profit before tax | 1 825 | 2 648 | 10 899 | 2 801 | 2 502 |
| Tax | 425 | 593 | 2 404 | 1 104 | 492 |
| Net profit | 1 400 | 2 055 | 8 495 | 1 697 | 2 010 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 16 282 | 17 709 | 32 767 | 22 393 | 17 859 |
| Equity | 8 500 | 8 442 | 8 276 | 6 115 | 6 282 |
| Long-term debt | 8 | 4 | 0 | 0 | 0 |
| Short-term debt | 7 773 | 9 262 | 24 491 | 16 278 | 11 577 |
| Total debt | 7 781 | 9 266 | 24 491 | 16 278 | 11 577 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VH Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
CS Deputy Member | Deputy Member | 2022 – 2022 |
SM Deputy Member | Deputy Member | 2022 – 2022 |
KØ Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (8) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Hans Skoglund | Chief Executive Officer | 0 companies |
| Christian Sirnes | Deputy Member | 0 companies |
| Synnøve Monsen | Deputy Member | 0 companies |
| Kari Øgle Kjensberg | Chief Executive Officer | 0 companies |
| Hanne Arstad Stenvall | Board of Directors | 0 companies |
| Ruben Åsheim | Board of Directors | 0 companies |
| Jan Tore Halstadtrø | Board of Directors | 0 companies |
| Thorbjørn Theie | Chairman | 0 companies |
| Åsmund Brekke | Board of Directors | 0 companies |
| Line Marita Amundsen Volle | Board of Directors | 0 companies |
| Per Ivar Harila | Chairman | 0 companies |
| Kristin Kjebekk Aas | Board of Directors | 0 companies |
| Svenn Terje Gunge | Board of Directors | 0 companies |