| Revenue | NOK 55,8M | +5% |
| EBITDA | NOK 31,3M | -1% |
| Net profit | NOK 20,7M | +3% |
| Total assets | NOK 157,2M | -16% |
| Equity | NOK 63,7M | +48% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 42 383 | 35 434 | 46 538 | 50 929 | 53 334 | 55 822 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 037 | 21 890 | 17 056 | 28 716 | 29 727 | 31 612 | 31 251 |
| Depreciation & amort. | −0 | −6 480 | −6 648 | −7 251 | −7 135 | −7 852 | −7 927 |
| EBIT | −2 037 | 15 410 | 10 408 | 21 465 | 22 593 | 23 760 | 23 324 |
| Net financials | −1 | −5 437 | −4 770 | −3 147 | −3 542 | −3 670 | −2 647 |
| Profit before tax | −2 038 | 9 973 | 5 638 | 18 318 | 19 051 | 20 090 | 20 677 |
| Tax | 0 | 1 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 038 | 9 972 | 5 638 | 18 318 | 19 051 | 20 090 | 20 677 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 30 898 | 165 168 | 175 737 | 161 903 | 167 429 | 188 020 | 157 158 |
| Equity | −2 008 | 7 964 | 35 602 | 53 920 | 72 971 | 43 061 | 63 737 |
| Long-term debt | 31 001 | 125 000 | 113 000 | 101 000 | 89 000 | 136 080 | 86 080 |
| Short-term debt | 1 905 | 32 204 | 27 135 | 6 983 | 5 458 | 8 880 | 7 341 |
| Total debt | 32 906 | 157 204 | 140 135 | 107 983 | 94 458 | 144 960 | 93 421 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Contact Person | Contact Person | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Napier Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arnt Eidesvik | Contact Person | 0 companies |
| Pekko Aku Johannes Haaksluoto | Chairman | 0 companies |
| Kåre Andreas Cederström | Board of Directors | 0 companies |
| Rune Andre Juliussen | Chairman | 0 companies |
| Kjetil Tufteland | Chairman | 0 companies |
| Daniel Lennart Joelsson | Board of Directors | 0 companies |
| Gisle Sønstabø | Deputy Chairman | 0 companies |