| Revenue | NOK 3,2M | -28% |
| EBITDA | NOK -98K | +38% |
| Net profit | NOK -352K | +41% |
| Total assets | NOK 425K | -54% |
| Equity | NOK -1,2M | -42% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 415 | 1 850 | 4 742 | 4 457 | 3 216 |
| Staff expenses | −941 | −1 484 | −3 452 | −3 071 | −2 218 |
| EBITDA | 104 | −119 | −116 | −160 | −98 |
| Depreciation & amort. | −0 | −5 | −178 | −433 | −254 |
| EBIT | 104 | −124 | −294 | −592 | −353 |
| Net financials | 0 | 0 | 0 | −9 | 1 |
| Profit before tax | 104 | −124 | −293 | −601 | −352 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 104 | −124 | −293 | −601 | −352 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 295 | 403 | 1 655 | 925 | 425 |
| Equity | −344 | −468 | −241 | −843 | −1 195 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 639 | 871 | 1 896 | 1 768 | 1 620 |
| Total debt | 639 | 871 | 1 896 | 1 768 | 1 620 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2025 |
SB Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2022 – 2023 | |
| Chairman | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 86.68% | 86.68% | 2023 | |
| Individual | 13.33% | 13.33% | 2022 | |
| Individual | 13.32% | 13.32% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marlin Norum | Chief Executive Officer | 0 companies |
| Karl Joakim Sand | Chief Executive Officer | 0 companies |
| Sigurd Bakke Amundsen | Chief Executive Officer | 0 companies |
| Lars Ulvestad Hordnes | Chairman | 0 companies |
| Jan Erling Solhaug | Chairman | 0 companies |