| Revenue | NOK 53,1M | +10% |
| EBITDA | NOK 10M | -19% |
| Net profit | NOK 3M | -25% |
| Total assets | NOK 65,3M | +4% |
| Equity | NOK 49,9M | +2% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 41 821 | 46 148 | 48 234 | 48 357 | 53 139 |
| Staff expenses | −10 939 | −11 474 | −11 940 | −12 279 | −14 925 |
| EBITDA | 10 168 | 10 281 | 11 026 | 12 327 | 9 964 |
| Depreciation & amort. | −4 298 | −4 959 | −4 915 | −5 005 | −5 385 |
| EBIT | 5 871 | 5 322 | 6 111 | 7 322 | 4 579 |
| Net financials | 147 | 341 | 1 930 | −1 524 | −382 |
| Profit before tax | 6 018 | 5 663 | 8 041 | 5 798 | 4 197 |
| Tax | 1 295 | 1 192 | 1 416 | 1 775 | 1 160 |
| Net profit | 4 723 | 4 471 | 6 625 | 4 023 | 3 037 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 55 212 | 57 202 | 62 237 | 62 919 | 65 320 |
| Equity | 39 745 | 42 216 | 46 841 | 48 864 | 49 901 |
| Long-term debt | 8 004 | 5 927 | 5 258 | 4 903 | 4 238 |
| Short-term debt | 7 463 | 9 060 | 10 138 | 9 151 | 11 181 |
| Total debt | 15 467 | 14 986 | 15 396 | 14 055 | 15 419 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 23% | 23% | 2024 | |
| Individual | 17% | 17% | 2024 | |
| Individual | 17% | 17% | 2024 | |
| Individual | 17% | 17% | 2024 | |
| Individual | 16% | 16% | 2024 | |
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|