| Revenue | NOK 7,1M | +4% |
| EBITDA | NOK 564K | +46% |
| Net profit | NOK 3,4M | +699% |
| Total assets | NOK 19,1M | +114% |
| Equity | NOK 7,2M | +89% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 680 | 5 700 | 6 409 | 6 792 | 7 087 |
| Staff expenses | −3 329 | −3 760 | −4 457 | −4 664 | −4 897 |
| EBITDA | 155 | 407 | 278 | 385 | 564 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 155 | 407 | 278 | 385 | 564 |
| Net financials | 3 919 | −199 | −268 | 171 | 2 944 |
| Profit before tax | 4 075 | 209 | 10 | 557 | 3 507 |
| Tax | 868 | 56 | 25 | 133 | 120 |
| Net profit | 3 207 | 153 | −15 | 424 | 3 387 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 388 | 29 566 | 12 642 | 8 954 | 19 126 |
| Equity | 3 264 | 3 416 | 3 401 | 3 825 | 7 212 |
| Long-term debt | 5 000 | 2 500 | 1 541 | 0 | 0 |
| Short-term debt | 9 124 | 23 649 | 7 700 | 5 129 | 11 914 |
| Total debt | 14 124 | 26 149 | 9 241 | 5 129 | 11 914 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TO Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Ove Bakke | Chief Executive Officer | 0 companies |
| Marit Olaug Digernes | Board of Directors | 0 companies |