| Revenue | NOK 8,4M | +8253% |
| EBITDA | NOK -10M | +24% |
| Net profit | NOK 39,2M | +137% |
| Total assets | NOK 725,6M | -24% |
| Equity | NOK 687,6M | +2% |
| Employees | 3 | — |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 068 | 4 600 | 10 672 | 9 518 | 9 489 | 9 460 | 9 961 | 975 | 778 | 1 032 | 348 | 101 | 8 437 |
| Staff expenses | −9 280 | −6 660 | −7 456 | −8 247 | −7 466 | −8 951 | −9 223 | −8 487 | −7 401 | −8 653 | −7 609 | −4 687 | −9 127 |
| EBITDA | −13 510 | −13 863 | −1 176 | −3 560 | −3 265 | −4 908 | −4 866 | −12 315 | −11 223 | −13 376 | −14 738 | −13 214 | −9 977 |
| Depreciation & amort. | −401 | −397 | −213 | −111 | −61 | −61 | −61 | −61 | −62 | −63 | −85 | −232 | −242 |
| EBIT | −13 911 | −14 260 | −1 389 | −3 671 | −3 326 | −4 969 | −4 927 | −12 376 | −11 285 | −13 439 | −14 823 | −13 446 | −10 219 |
| Net financials | 8 542 | 18 252 | 12 753 | 3 958 | −80 967 | 54 977 | −12 248 | −19 480 | −167 211 | −33 735 | −65 824 | −92 945 | 49 463 |
| Profit before tax | −5 369 | 3 992 | 11 364 | 287 | −84 293 | 50 008 | −17 175 | −31 856 | −178 496 | −47 174 | −80 647 | −106 391 | 39 244 |
| Tax | −3 418 | 616 | 2 041 | 306 | −3 766 | −2 023 | −3 013 | 9 567 | −114 | −11 950 | 11 902 | −0 | −0 |
| Net profit | −1 951 | 3 376 | 9 323 | −19 | −80 527 | 52 031 | −14 162 | −41 423 | −178 382 | −35 224 | −92 549 | −106 391 | 39 244 |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 569 796 | 584 059 | 802 938 | 808 692 | 1 021 654 | 796 125 | 778 914 | 814 111 | 641 509 | 654 173 | 593 027 | 956 269 | 725 637 |
| Equity | 295 631 | 297 501 | 474 176 | 474 000 | 393 071 | 445 112 | 431 586 | 529 844 | 351 597 | 316 710 | 487 793 | 676 742 | 687 614 |
| Long-term debt | 225 157 | 236 986 | 294 700 | 296 627 | 309 472 | 0 | 293 791 | 274 942 | 260 600 | 326 856 | 96 581 | 0 | 0 |
| Short-term debt | 44 952 | 46 517 | 27 009 | 30 861 | 311 705 | 343 597 | 46 608 | 2 648 | 23 397 | 5 412 | 3 556 | 273 527 | 31 627 |
| Total debt | 270 109 | 283 503 | 321 709 | 327 488 | 621 177 | 343 597 | 340 399 | 277 590 | 283 997 | 332 268 | 100 137 | 273 527 | 31 627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kontrari As | Company | 29.8% | 29.8% | 2024 |
Ses As | Company | 16.4% | 16.4% | 2024 |
| Individual | 7.0% | 7.0% | 2022 | |
Auris As | Company | 5.6% | 5.6% | 2024 |
Intertrade Shipping As | Company | 5.0% | 5.0% | 2024 |
Gross Management As | Company | 4.9% | 4.9% | 2024 |
Jahatt As | Company | 3.4% | 3.4% | 2024 |
Dione As | Company | 3.1% | 3.1% | 2024 |
Regent As | Company | 2.4% | 2.4% | 2024 |
Suveren As | Company | 1.8% | 1.8% | 2024 |
BRØDRENE JENSEN AS | Company | 1.7% | 1.7% | 2023 |
| Individual | 1.6% | 1.6% | 2024 | |
North Sea Group As | Company | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Feen Larsen | Chief Executive Officer | 0 companies |
| Gudmund Joar Bratrud | Board of Directors | 0 companies |
| Anne Sofie Tønseth Markman | Board of Directors | 0 companies |
| Christen Knudsen | Chairman | 0 companies |
| Helene Bryde Steen | Board of Directors | 0 companies |
| Wenche Kjølås | Board of Directors | 0 companies |
| Anita Ballestad | Board of Directors | 0 companies |
| Jan Erik Sivertsen | Board of Directors | 0 companies |
| Glen Ole Rødland | Chairman | 0 companies |
| Odd Rune Austgulen | Board of Directors | 0 companies |
| Jacob Andreas Møller | Board of Directors | 0 companies |