| Revenue | NOK 10,7M | +33% |
| EBITDA | NOK 71K | -94% |
| Net profit | NOK -1,4M | -527% |
| Total assets | NOK 5,8M | -21% |
| Equity | NOK -686K | -233% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 3 636 | 3 513 | 2 560 | 4 802 | 7 761 | 8 046 | 10 689 |
| Staff expenses | −438 | −778 | −669 | −1 122 | −1 977 | −1 761 | −2 638 |
| EBITDA | 341 | −42 | −133 | 628 | 446 | 1 153 | 71 |
| Depreciation & amort. | −180 | −246 | −254 | −257 | −357 | −547 | −990 |
| EBIT | 162 | −288 | −387 | 371 | 89 | 606 | −919 |
| Net financials | −60 | −75 | −66 | −67 | −78 | −245 | −485 |
| Profit before tax | 101 | −363 | −453 | 304 | 12 | 361 | −1 404 |
| Tax | 24 | −11 | −0 | −0 | −0 | 32 | −0 |
| Net profit | 78 | −352 | −453 | 304 | 12 | 329 | −1 404 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2 253 | 2 101 | 1 912 | 2 673 | 3 201 | 7 348 | 5 824 |
| Equity | 678 | 326 | −128 | 176 | 188 | 517 | −686 |
| Long-term debt | 1 487 | 1 317 | 1 680 | 1 400 | 2 327 | 6 332 | 5 131 |
| Short-term debt | 88 | 459 | 360 | 1 097 | 687 | 500 | 1 380 |
| Total debt | 1 575 | 1 776 | 2 040 | 2 497 | 3 013 | 6 831 | 6 511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P & M Holding As | Company | 50.0% | 50.0% | 2024 |
Arctic Rib Event As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Marthin Johnsen | Chief Executive Officer | 0 companies |
| Per Ståle Lundbakk | Chairman | 0 companies |
| Odd Ivar Johnsen | Board of Directors | 0 companies |
| Geir André Sundt | Board of Directors | 0 companies |