| Revenue | NOK 882K | -30% |
| EBITDA | NOK -419K | +80% |
| Net profit | NOK -1M | +62% |
| Total assets | NOK 5,5M | +2% |
| Equity | NOK -48K | -105% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 213 | 723 | 1 547 | 912 | 2 309 | 1 255 | 882 |
| Staff expenses | −37 | −232 | −765 | −937 | −4 239 | −1 648 | −382 |
| EBITDA | 66 | −34 | −323 | −5 166 | −9 223 | −2 088 | −419 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −136 | −265 | −265 |
| EBIT | 66 | −34 | −323 | −5 166 | −9 359 | −2 353 | −684 |
| Net financials | −1 | −13 | −28 | −24 | −253 | −290 | −323 |
| Profit before tax | 65 | −48 | −351 | −5 190 | −9 611 | −2 643 | −1 006 |
| Tax | 14 | −0 | −7 | −0 | −0 | −0 | −0 |
| Net profit | 52 | −48 | −344 | −5 190 | −9 611 | −2 643 | −1 006 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 171 | 183 | 569 | 11 545 | 6 800 | 5 440 | 5 548 |
| Equity | 76 | 28 | −316 | 7 955 | 2 051 | 959 | −48 |
| Long-term debt | 0 | 0 | 140 | 2 080 | 2 518 | 2 375 | 2 375 |
| Short-term debt | 95 | 155 | 745 | 1 510 | 2 231 | 2 107 | 3 220 |
| Total debt | 95 | 155 | 885 | 3 590 | 4 749 | 4 482 | 5 595 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skoglufteffekten As | Company | 50.5% | 50.5% | 2024 |
Taarnet Consulting As | Company | 5.8% | 5.8% | 2024 |
Tea Lounge Invest As | Company | 4.0% | 4.0% | 2024 |
Klein Invest As | Company | 3.9% | 3.9% | 2024 |
| Individual | 3.0% | 3.0% | 2024 | |
Inspire To Action As | Company | 2.3% | 2.3% | 2024 |
| Individual | 1.8% | 1.8% | 2022 | |
| Individual | 1.8% | 1.8% | 2024 | |
Ad Hoc Holding As | Company | 1.4% | 1.4% | 2024 |
Massimo Nencioni | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Solveig Mary Molvær Arnesen | Chief Executive Officer | 0 companies |
| Solveig Mary Arnesen | Chief Executive Officer | 0 companies |
| Morten Kvam | Chief Executive Officer | 0 companies |
| Jørn Eilif Viumdal | Chairman | 0 companies |
| Sebastian Flåterud | Board of Directors | 0 companies |
| Katerina Novotna | Board of Directors | 0 companies |
| Frode Granlund | Board of Directors | 0 companies |