| Revenue | NOK 1,5M | — |
| EBITDA | NOK 1,5M | +184% |
| Net profit | NOK 166K | +110% |
| Total assets | NOK 77,1M | +12% |
| Equity | NOK 46,2M | +30% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 1 500 |
| Staff expenses | −0 | −0 | −0 | −1 711 | −0 |
| EBITDA | −147 | −495 | −1 516 | −1 735 | 1 464 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −147 | −495 | −1 516 | −1 735 | 1 464 |
| Net financials | 15 000 | 9 500 | 8 000 | 0 | −2 365 |
| Profit before tax | 14 853 | 9 005 | 6 484 | −1 735 | −901 |
| Tax | −0 | −0 | −0 | −0 | −1 067 |
| Net profit | 14 853 | 9 005 | 6 484 | −1 735 | 166 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 73 748 | 74 744 | 73 744 | 68 532 | 77 081 |
| Equity | 38 281 | 38 286 | 37 270 | 35 535 | 46 200 |
| Long-term debt | 0 | 0 | 26 490 | 26 490 | 30 865 |
| Short-term debt | 35 466 | 36 458 | 9 984 | 6 507 | 16 |
| Total debt | 35 466 | 36 458 | 36 474 | 32 997 | 30 881 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ØS Deputy Member | Deputy Member | 2019 |
TR Deputy Member | Deputy Member | 2019 |
EB Deputy Member | Deputy Member | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2022 | |
| Company | 33.33% | 33.33% | 2022 | |
| Company | 33.33% | 33.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Sæthersmoen | Deputy Member | 0 companies |
| Thomas Røste | Deputy Member | 0 companies |
| Even Brennbakken | Deputy Member | 0 companies |
| Tore Sæthersmoen | Chairman | 0 companies |
| Rune Brennbakken | Board of Directors | 0 companies |
| Lars Harald Røste | Board of Directors | 0 companies |