| Revenue | NOK 1,4M | -30% |
| EBITDA | NOK -308K | +19% |
| Net profit | NOK -433K | +0% |
| Total assets | NOK 1,2M | -31% |
| Equity | NOK -114K | -136% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 757 | 2 083 | 3 184 | 2 262 | 2 033 | 1 423 |
| Staff expenses | −485 | −1 665 | −997 | −953 | −469 | −328 | −131 |
| EBITDA | −693 | −3 549 | −1 397 | −873 | −1 056 | −380 | −308 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −693 | −3 549 | −1 397 | −873 | −1 056 | −380 | −308 |
| Net financials | −13 | −99 | −94 | 1 464 | −67 | −52 | −125 |
| Profit before tax | −706 | −3 648 | −1 492 | 591 | −1 123 | −432 | −433 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −706 | −3 648 | −1 492 | 591 | −1 123 | −432 | −433 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2 344 | 3 148 | 2 663 | 3 083 | 2 324 | 1 728 | 1 200 |
| Equity | −683 | 1 229 | 1 280 | 1 874 | 750 | 319 | −114 |
| Long-term debt | 0 | 900 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 028 | 1 019 | 1 383 | 1 209 | 1 574 | 1 409 | 1 314 |
| Total debt | 3 028 | 1 919 | 1 383 | 1 209 | 1 574 | 1 409 | 1 314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅB Deputy Member | Deputy Member | 2023 | — | — |
SH Deputy Member | Deputy Member | 2023 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tmos Holding As | Company | 63.4% | 63.4% | 2024 |
| Individual | 6.2% | 6.2% | 2024 | |
| Individual | 5.7% | 5.7% | 2024 | |
| Individual | 4.8% | 4.8% | 2024 | |
Fagflis Elverum As Byggmester Ivar Bakke | Company | 4.8% | 4.8% | 2024 |
Mht Hauge As | Company | 3.5% | 3.5% | 2024 |
STEINBUA ELVERUM AS | Company | 3.3% | 3.3% | 2022 |
| Individual | 3.3% | 3.3% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.4% | 1.4% | 2022 | |
Agito Group As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Åsmund Bakke | Deputy Member | 0 companies |
| Stein Hauge | Deputy Member | 0 companies |
| Tore Martin Olden Stensberg | Chief Executive Officer | 0 companies |
| Tore Martin Stensberg | Chief Executive Officer | 0 companies |
| Mari Olden Stensberg | Board of Directors | 0 companies |
| Amund Grindalen | Chairman | 0 companies |
| Mari Hammersborg Olden | Board of Directors | 0 companies |