| Revenue | NOK 6,8M | -15% |
| EBITDA | NOK 2,9M | -7% |
| Net profit | NOK 2,2M | -4% |
| Total assets | NOK 6,9M | +22% |
| Equity | NOK 5,9M | +57% |
| Employees | 19 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1 514 | 4 698 | 2 799 | 3 900 | 6 108 | 7 946 | 6 773 |
| Staff expenses | −331 | −1 000 | −649 | −997 | −1 246 | −1 484 | −1 655 |
| EBITDA | 630 | 1 292 | 585 | 612 | 2 099 | 3 090 | 2 873 |
| Depreciation & amort. | −0 | −7 | −80 | −137 | −203 | −203 | −200 |
| EBIT | 630 | 1 286 | 505 | 475 | 1 896 | 2 887 | 2 674 |
| Net financials | −6 | −3 | −0 | −0 | 0 | 1 | 104 |
| Profit before tax | 624 | 1 283 | 505 | 475 | 1 897 | 2 888 | 2 777 |
| Tax | 142 | 282 | 111 | 106 | 417 | 636 | 615 |
| Net profit | 481 | 1 000 | 393 | 370 | 1 479 | 2 252 | 2 162 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 690 | 1 916 | 1 923 | 2 312 | 4 128 | 5 665 | 6 889 |
| Equity | 506 | 1 506 | 1 649 | 2 019 | 3 498 | 3 770 | 5 933 |
| Long-term debt | 0 | 32 | 40 | 52 | 56 | 48 | 33 |
| Short-term debt | 184 | 378 | 233 | 240 | 574 | 1 846 | 923 |
| Total debt | 184 | 410 | 273 | 292 | 630 | 1 895 | 956 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
FS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Søfteland | Chief Executive Officer | 0 companies |
| Frank Søfteland | Chief Executive Officer | 0 companies |
| May Søfteland | Board of Directors | 0 companies |
| Per Arne Fisketjøn | Board of Directors | 0 companies |