| Revenue | NOK 684,5M | +1% |
| EBITDA | NOK 37,7M | -64% |
| Net profit | NOK 17M | -76% |
| Total assets | NOK 440,5M | +0% |
| Equity | NOK 187,2M | +11% |
| Employees | 58 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 461 | 1 716 | 10 576 | 29 973 | 169 633 | 679 938 | 684 517 |
| Staff expenses | −916 | −1 695 | −1 613 | 2 629 | −4 102 | −50 094 | −73 116 |
| EBITDA | −4 005 | −7 098 | −5 597 | −2 932 | 5 827 | 106 099 | 37 735 |
| Depreciation & amort. | −0 | −0 | −56 | −2 162 | −8 877 | −16 415 | −18 516 |
| EBIT | −4 005 | −7 098 | −5 654 | −5 094 | −3 051 | 89 684 | 19 220 |
| Net financials | −110 | −808 | −1 815 | −2 929 | 5 306 | −8 644 | 1 390 |
| Profit before tax | −4 115 | −7 906 | −7 469 | −8 023 | 2 255 | 81 041 | 20 609 |
| Tax | −0 | −0 | −0 | −0 | −0 | 9 585 | 3 560 |
| Net profit | −4 115 | −7 906 | −7 469 | −8 023 | 2 255 | 71 455 | 17 049 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 8 815 | 27 632 | 39 172 | 84 308 | 207 766 | 439 498 | 440 490 |
| Equity | 1 484 | −3 272 | −10 741 | 20 905 | 98 071 | 169 135 | 187 242 |
| Long-term debt | 4 400 | 23 850 | 44 553 | 49 782 | 35 721 | 35 191 | 30 600 |
| Short-term debt | 2 931 | 7 053 | 5 360 | 13 622 | 73 973 | 235 172 | 222 648 |
| Total debt | 7 331 | 30 903 | 49 913 | 63 404 | 109 694 | 270 363 | 253 248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TI Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
RH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bimo Kapital As | Company | 65.5% | 65.5% | 2024 |
Iovis As | Company | 3.7% | 3.7% | 2024 |
Albo Capital Pte Ltd | Company | 3.4% | 3.4% | 2024 |
Volker Rossman | Company | 2.6% | 2.6% | 2024 |
Clei As | Company | 2.6% | 2.6% | 2024 |
| Individual | 2.3% | 2.3% | 2024 | |
Tind Teknologi As | Company | 2.3% | 2.3% | 2024 |
Shourya Financal Services Llp | Company | 2.2% | 2.2% | 2023 |
Hiat As | Company | 2.2% | 2.2% | 2024 |
Shourya Financial Services Llp | Company | 2.2% | 2.2% | 2024 |
| Individual | 1.6% | 1.6% | 2022 | |
Paski Invest As | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.6% | 1.6% | 2024 | |
Hazy Horizons Pty Ltd | Company | 1.6% | 1.6% | 2024 |
Cwh Consultants Ltd | Company | 1.2% | 1.2% | 2024 |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Bodahl | Chief Executive Officer | 0 companies |
| Thomas Ingebretsen | Chief Executive Officer | 0 companies |
| Morten Fernand Angelil | Chief Executive Officer | 0 companies |
| Reidar Hagen | Chief Executive Officer | 0 companies |
| Julie Angelil | Board of Directors | 0 companies |
| Beatriz Malo De Molina Laborde | Chairman | 0 companies |
| Pål Skistad | Chairman | 0 companies |
| Krishna Kumar Pant | Board of Directors | 0 companies |
| Lars Jervan | Board of Directors | 0 companies |
| Knut Ivar Gjerde | Board of Directors | 0 companies |
| Ole Jakob Sørdalen | Board of Directors | 0 companies |