| Revenue | NOK 49M | -17% |
| EBITDA | NOK -7,7M | -886% |
| Net profit | NOK -6,8M | -2449% |
| Total assets | NOK 32,8M | +103% |
| Equity | NOK 2,6M | -10% |
| Employees | 33 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 66 201 | 88 118 | 69 836 | 58 938 | 48 968 |
| Staff expenses | −20 802 | −36 196 | −37 508 | −25 137 | −23 684 |
| EBITDA | 4 575 | −6 296 | −15 263 | 980 | −7 701 |
| Depreciation & amort. | −187 | −247 | −296 | −601 | −963 |
| EBIT | 4 388 | −6 543 | −15 559 | 378 | −8 664 |
| Net financials | −134 | −109 | −34 | −5 | −86 |
| Profit before tax | 4 254 | −6 653 | −15 593 | 373 | −8 750 |
| Tax | 936 | −979 | −3 914 | 83 | −1 937 |
| Net profit | 3 318 | −5 673 | −11 678 | 290 | −6 813 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 21 721 | 18 261 | 20 580 | 16 183 | 32 813 |
| Equity | 3 566 | −2 108 | 2 611 | 2 902 | 2 609 |
| Long-term debt | 3 762 | 2 660 | 0 | 1 799 | 2 101 |
| Short-term debt | 14 393 | 17 709 | 17 968 | 11 482 | 28 104 |
| Total debt | 18 155 | 20 369 | 17 968 | 13 282 | 30 204 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PL Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
KR Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
PM Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (6) | ||
| Board of Directors | 2023 – 2023 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2018 – 2021 | |
| Chairman | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 | |
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Ligård | Chief Executive Officer | 0 companies |
| Kjetil Ringlund | Chief Executive Officer | 0 companies |
| Per Marius Rønningen Skarstad | Chief Executive Officer | 0 companies |
| Hans Bjørnstad | Board of Directors | 0 companies |
| Jan Peter Stefan Petersson | Board of Directors | 0 companies |
| Andreas Stø | Chairman | 0 companies |
| André Stenumgård | Board of Directors | 0 companies |
| Trond Vidar Musdalslien | Board of Directors | 0 companies |
| Åge Stenumgård | Board of Directors | 0 companies |
| Ole Gjermundshaug | Chairman | 0 companies |
| Johan Tomas Jörgen Halvardsson | Chairman | 0 companies |