| Revenue | NOK 1,2M | +10% |
| EBITDA | NOK -777K | -66% |
| Net profit | NOK 162K | +120% |
| Total assets | NOK 15,8M | +75% |
| Equity | NOK 13,1M | +71% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 589 | 691 | 835 | 1 064 | 1 167 |
| Staff expenses | −686 | −701 | −845 | −925 | −986 |
| EBITDA | −743 | −662 | −619 | −467 | −777 |
| Depreciation & amort. | −309 | −314 | −328 | −345 | −354 |
| EBIT | −1 052 | −976 | −947 | −812 | −1 131 |
| Net financials | 0 | −1 | −2 | 0 | −20 |
| Profit before tax | −1 052 | −976 | −949 | −812 | −1 151 |
| Tax | −0 | −0 | −0 | −0 | −1 313 |
| Net profit | −1 052 | −976 | −949 | −812 | 162 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 106 | 8 159 | 8 859 | 9 032 | 15 800 |
| Equity | 7 414 | 6 437 | 5 488 | 7 677 | 13 132 |
| Long-term debt | 500 | 1 500 | 3 000 | 0 | 1 401 |
| Short-term debt | 192 | 222 | 371 | 1 355 | 1 268 |
| Total debt | 692 | 1 722 | 3 371 | 1 355 | 2 668 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TB Deputy Member | Deputy Member | 2020 |
SJ Deputy Member | Deputy Member | 2020 |
LH Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Chairman | 2020 | |
| Chairman | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 98.44% | 98.44% | 2024 | |
| Company | 32.81% | 32.81% | 2023 | |
| Company | 1.56% | 1.56% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Brimi | Deputy Member | 0 companies |
| Stein Joar Solheim | Deputy Member | 0 companies |
| Laila Hulleberg | Deputy Member | 0 companies |
| Arild Sørlien | Board of Directors | 0 companies |
| Arne Olav Brimi | Board of Directors | 0 companies |
| John Ole Bergem | Board of Directors | 0 companies |
| Dag Roger Rinde | Chairman | 0 companies |
| Lars Ove Valaas-Breivik | Chairman | 0 companies |
| Lars Ove Breivik | Chairman | 0 companies |
| Geir Arvid Espe | Board of Directors | 0 companies |