| Revenue | NOK 21,3M | +70% |
| EBITDA | NOK 3,7M | +93% |
| Net profit | NOK -581K | -5% |
| Total assets | NOK 28,3M | +36% |
| Equity | NOK 6,5M | -8% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 086 | 16 951 | 13 086 | 12 526 | 21 279 |
| Staff expenses | −1 913 | −2 385 | −2 175 | −3 266 | −5 591 |
| EBITDA | 4 424 | 5 504 | 2 512 | 1 905 | 3 686 |
| Depreciation & amort. | −1 732 | −2 007 | −1 963 | −2 141 | −3 282 |
| EBIT | 2 692 | 3 497 | 548 | −235 | 403 |
| Net financials | −280 | −215 | −275 | −471 | −1 148 |
| Profit before tax | 2 413 | 3 282 | 273 | −706 | −745 |
| Tax | 537 | 728 | 61 | −154 | −164 |
| Net profit | 1 876 | 2 555 | 212 | −552 | −581 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 864 | 22 118 | 19 678 | 20 804 | 28 265 |
| Equity | 5 781 | 6 719 | 6 945 | 7 125 | 6 543 |
| Long-term debt | 9 695 | 11 445 | 8 305 | 9 080 | 17 377 |
| Short-term debt | 2 389 | 3 954 | 4 428 | 4 599 | 4 345 |
| Total debt | 12 083 | 15 399 | 12 733 | 13 679 | 21 722 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SK Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Kyrre Aurstad | Chief Executive Officer | 0 companies |
| May Bente Aurstad | Chairman | 0 companies |