| Revenue | NOK 143M | -11% |
| EBITDA | NOK -16,6M | -231% |
| Net profit | NOK -14,7M | -262% |
| Total assets | NOK 81,7M | -13% |
| Equity | NOK 16,8M | -47% |
| Employees | 52 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 80 060 | 105 386 | 176 617 | 161 557 | 143 015 |
| Staff expenses | −30 311 | −38 441 | −46 784 | −46 360 | −52 435 |
| EBITDA | 8 599 | 13 767 | 23 221 | 12 671 | −16 572 |
| Depreciation & amort. | −1 967 | −1 540 | −733 | −469 | −647 |
| EBIT | 6 633 | 12 228 | 22 489 | 12 202 | −17 219 |
| Net financials | −929 | −90 | −5 | −1 118 | −2 386 |
| Profit before tax | 5 704 | 12 138 | 22 484 | 11 084 | −19 605 |
| Tax | 1 238 | 2 659 | 4 924 | 2 000 | −4 913 |
| Net profit | 4 466 | 9 479 | 17 561 | 9 083 | −14 692 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 40 219 | 46 721 | 79 325 | 93 946 | 81 744 |
| Equity | 14 405 | 14 884 | 32 444 | 31 528 | 16 836 |
| Long-term debt | 256 | 41 | 19 | 11 950 | 10 000 |
| Short-term debt | 25 558 | 31 797 | 46 861 | 50 468 | 54 908 |
| Total debt | 25 814 | 31 837 | 46 880 | 62 418 | 64 908 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FO Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45% | 45% | 2024 | |
| Company | 32.6% | 32.6% | 2024 | |
| Company | 19.4% | 19.4% | 2024 | |
| Company | 3% | 3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Olsen | Chief Executive Officer | 0 companies |
| Christian Willumsen | Board of Directors | 0 companies |
| Bent-Ståle Johansen | Board of Directors | 0 companies |
| Trond Robstad | Board of Directors | 0 companies |
| Jan Ove Aasen | Board of Directors | 0 companies |
| Asta Elise Hanssen | Board of Directors | 0 companies |
| Heidi Kristine Mosby | Board of Directors | 0 companies |
| William Willumsen | Chairman | 0 companies |
| Olav Magne Olsen | Board of Directors | 0 companies |
| Lill Hege Hals | Board of Directors | 0 companies |