| Revenue | NOK 263K | -60% |
| EBITDA | NOK -59,7M | -33% |
| Net profit | NOK -65M | -24% |
| Total assets | NOK 15,7M | -7% |
| Equity | NOK 2,7M | -81% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 228 | 0 | 0 | 0 | 0 | 653 | 263 |
| Staff expenses | −948 | −0 | −0 | −0 | −3 478 | −9 952 | −13 978 | −14 604 |
| EBITDA | −982 | 92 | −12 | −8 306 | −25 402 | −41 102 | −44 963 | −59 741 |
| Depreciation & amort. | −0 | −0 | −0 | −1 272 | −404 | −825 | −5 998 | −3 231 |
| EBIT | −982 | 92 | −12 | −9 579 | −25 806 | −41 927 | −50 961 | −62 972 |
| Net financials | −0 | 0 | 0 | −21 | 29 808 | −356 | −1 477 | −2 012 |
| Profit before tax | −983 | 92 | −12 | −9 600 | 4 002 | −42 282 | −52 438 | −64 984 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −983 | 92 | −12 | −9 600 | 4 002 | −42 282 | −52 438 | −64 984 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 90 | 133 | 121 | 8 376 | 27 126 | 19 288 | 16 928 | 15 720 |
| Equity | −960 | −867 | −879 | −10 478 | −1 291 | 15 561 | 14 070 | 2 664 |
| Long-term debt | 1 000 | 1 000 | 1 000 | 15 855 | 27 366 | 0 | 0 | 0 |
| Short-term debt | 50 | −0 | −0 | 3 000 | 1 052 | 3 671 | 2 858 | 8 022 |
| Total debt | 1 050 | 1 000 | 1 000 | 18 855 | 28 417 | 3 671 | 2 858 | 13 056 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GG Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Feenix Resource Holding S.A.R.L. | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Gunnar Wiig | Chief Executive Officer | 0 companies |
| Tore Glomnes | Chief Executive Officer | 0 companies |
| Reynir Kjær Indahl | Board of Directors | 0 companies |
| Hans Othar Blix | Chairman | 0 companies |
| Kjetil Ulving-Tufte | Board of Directors | 0 companies |
| Niklas Mattias Persson | Board of Directors | 0 companies |
| Torve Magnus Kjær Indahl | Chairman | 0 companies |