| Revenue | NOK 6,6M | -40% |
| EBITDA | NOK -2,3M | -293% |
| Net profit | NOK -2,4M | -135% |
| Total assets | NOK 4,9M | +12% |
| Equity | NOK -1,7M | -371% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 472 | 9 310 | 14 718 | 10 920 | 6 593 |
| Staff expenses | −1 245 | −1 920 | −2 643 | −0 | −2 401 |
| EBITDA | −613 | 1 288 | 2 490 | −597 | −2 347 |
| Depreciation & amort. | −660 | −669 | −643 | −632 | −539 |
| EBIT | −1 273 | 619 | 1 847 | −1 229 | −2 886 |
| Net financials | −482 | −489 | −287 | −75 | −182 |
| Profit before tax | −1 755 | 130 | 1 560 | −1 304 | −3 068 |
| Tax | −386 | 29 | 344 | −0 | −675 |
| Net profit | −1 369 | 102 | 1 217 | −1 017 | −2 393 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 078 | 6 937 | 4 801 | 4 368 | 4 890 |
| Equity | −937 | 445 | 1 661 | 644 | −1 749 |
| Long-term debt | 5 925 | 5 524 | 1 800 | 768 | 1 947 |
| Short-term debt | 1 091 | 967 | 1 339 | 2 957 | 4 691 |
| Total debt | 7 016 | 6 492 | 3 139 | 3 724 | 6 639 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
CL Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
FH Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Lucas Norman Lyngbye | Chief Executive Officer | 0 companies |
| Jonathan Andreas Grumme | Chief Executive Officer | 0 companies |
| Frederik Holger Mygind | Chief Executive Officer | 0 companies |
| Adam Nederby Falbert | Chairman | 0 companies |
| Jesper Schaltz | Chairman | 0 companies |