| Revenue | NOK 9M | +1% |
| EBITDA | NOK 320K | +63% |
| Net profit | NOK 122K | +2460% |
| Total assets | NOK 3,6M | +8% |
| Equity | NOK 890K | +16% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 828 | 6 641 | 8 965 | 8 985 | 9 035 |
| Staff expenses | −1 078 | −1 007 | −1 895 | −1 851 | −1 887 |
| EBITDA | 24 | 319 | 708 | 196 | 320 |
| Depreciation & amort. | −19 | −24 | −28 | −25 | −19 |
| EBIT | 4 | 296 | 680 | 171 | 301 |
| Net financials | −125 | −25 | −99 | −167 | −109 |
| Profit before tax | −120 | 271 | 582 | 5 | 193 |
| Tax | −0 | 60 | 131 | −0 | 71 |
| Net profit | −120 | 211 | 451 | 5 | 122 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 382 | 4 141 | 4 089 | 3 358 | 3 627 |
| Equity | 302 | 513 | 964 | 769 | 890 |
| Long-term debt | 0 | 1 250 | 1 250 | 1 250 | 1 094 |
| Short-term debt | 2 080 | 2 378 | 1 875 | 1 340 | 1 643 |
| Total debt | 2 080 | 3 628 | 3 125 | 2 590 | 2 737 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Solveig Margrethe Bull | Chief Executive Officer | 0 companies |
| Jøran Aulin-Jansson | Chairman | 0 companies |
| Finn Morten Møller | Board of Directors | 0 companies |