| Revenue | NOK 12,5M | +11% |
| EBITDA | NOK 2,2M | -6% |
| Net profit | NOK 1,9M | +2% |
| Total assets | NOK 4,2M | -1% |
| Equity | NOK 1,4M | -8% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 4 774 | 7 986 | 9 562 | 9 619 | 10 119 | 11 226 | 12 484 |
| Staff expenses | −523 | −1 533 | −952 | −837 | −884 | −950 | −970 |
| EBITDA | 808 | 347 | 1 908 | 1 804 | 2 033 | 2 368 | 2 232 |
| Depreciation & amort. | −0 | −5 | −5 | −5 | −0 | −0 | −0 |
| EBIT | 807 | 342 | 1 903 | 1 799 | 2 033 | 2 368 | 2 232 |
| Net financials | −8 | −29 | 456 | 2 | −66 | −7 | 171 |
| Profit before tax | 799 | 313 | 2 359 | 1 801 | 1 967 | 2 361 | 2 403 |
| Tax | 186 | 69 | 519 | 398 | 435 | 527 | 533 |
| Net profit | 613 | 244 | 1 840 | 1 403 | 1 532 | 1 834 | 1 871 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2 153 | 2 300 | 3 817 | 3 749 | 4 439 | 4 280 | 4 234 |
| Equity | 813 | 1 057 | 1 797 | 2 200 | 1 732 | 1 566 | 1 436 |
| Long-term debt | 1 | 2 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 339 | 1 241 | 2 019 | 1 549 | 2 707 | 2 714 | 2 798 |
| Total debt | 1 340 | 1 243 | 2 020 | 1 549 | 2 707 | 2 714 | 2 798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gjøen Invest As | Company | 50.0% | 50.0% | 2024 |
Kamy As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Alsaker | Chief Executive Officer | 0 companies |
| Rolf Tage Gjøen | Chairman | 0 companies |