| Revenue | NOK 0 | — |
| EBITDA | NOK -53K | -79% |
| Net profit | NOK -1,3M | -5716% |
| Total assets | NOK 11M | -11% |
| Equity | NOK 3,3M | -18% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 252 | 59 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −18 | −35 | −24 | 226 | 37 | −29 | −53 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −18 | −35 | −24 | 226 | 37 | −29 | −53 |
| Net financials | −209 | −194 | 0 | −0 | 3 | 0 | −1 226 |
| Profit before tax | −227 | −230 | −24 | 226 | 39 | −29 | −1 279 |
| Tax | −50 | −51 | −5 | 50 | 9 | −6 | 54 |
| Net profit | −177 | −179 | −19 | 176 | 31 | −23 | −1 332 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 13 981 | 11 197 | 11 694 | 11 857 | 11 638 | 12 353 | 11 046 |
| Equity | 3 516 | 3 337 | 3 819 | 3 995 | 4 026 | 4 003 | 3 270 |
| Long-term debt | 10 459 | 0 | 0 | 0 | 0 | 8 348 | 7 768 |
| Short-term debt | 7 | 7 860 | 7 875 | 7 862 | 7 612 | 3 | 8 |
| Total debt | 10 465 | 7 860 | 7 875 | 7 862 | 7 612 | 8 350 | 7 776 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Contact Person | Contact Person | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eiendomsselskapet Ranheim As | Company | 29.8% | 29.8% | 2023 |
Stal As | Company | 19.1% | 19.1% | 2023 |
Konkylien As | Company | 17.9% | 17.9% | 2023 |
| Individual | 16.7% | 16.7% | 2023 | |
Samleverket As | Company | 11.9% | 11.9% | 2023 |
Lasse Nilssen Eiendom As | Company | 4.8% | 4.8% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Roald Frammarsvik | Contact Person | 0 companies |
| Morten Hagh | Chairman | 0 companies |
| Lasse Nilssen | Board of Directors | 0 companies |
| Sten Tore Reinfjell | Board of Directors | 0 companies |
| Silje Breimo | Board of Directors | 0 companies |