| Revenue | NOK 22,7M | +21% |
| EBITDA | NOK 4,5M | +56% |
| Net profit | NOK 3,3M | +63% |
| Total assets | NOK 11,6M | +3% |
| Equity | NOK 3,2M | -46% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14 127 | 17 180 | 19 407 | 18 701 | 22 660 |
| Staff expenses | −3 282 | −4 374 | −5 347 | −6 041 | −8 123 |
| EBITDA | 3 289 | 3 326 | 3 095 | 2 919 | 4 547 |
| Depreciation & amort. | −41 | −59 | −69 | −301 | −331 |
| EBIT | 3 248 | 3 267 | 3 026 | 2 618 | 4 216 |
| Net financials | −33 | 3 | −2 | 43 | 82 |
| Profit before tax | 3 215 | 3 271 | 3 024 | 2 661 | 4 298 |
| Tax | 727 | 714 | 673 | 639 | 999 |
| Net profit | 2 489 | 2 556 | 2 350 | 2 023 | 3 299 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7 643 | 10 377 | 10 537 | 11 216 | 11 598 |
| Equity | 4 365 | 5 421 | 6 272 | 5 894 | 3 193 |
| Long-term debt | 0 | 86 | 0 | 0 | 0 |
| Short-term debt | 3 278 | 4 869 | 4 265 | 5 321 | 8 405 |
| Total debt | 3 278 | 4 955 | 4 265 | 5 321 | 8 405 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Reianes | Chief Executive Officer | 0 companies |
| Pål Eivind Dalaker | Chairman | 0 companies |
| Lars Endre Bjørndalen Eike | Board of Directors | 0 companies |