| Revenue | NOK 89,3M | -34% |
| EBITDA | NOK 7,6M | -67% |
| Net profit | NOK 6,6M | -44% |
| Total assets | NOK 41,3M | -54% |
| Equity | NOK 13,9M | -33% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 42 572 | 154 995 | 121 958 | 135 094 | 89 294 |
| Staff expenses | −10 667 | −27 126 | −23 499 | −24 015 | −24 311 |
| EBITDA | 7 145 | 29 247 | 18 451 | 23 250 | 7 571 |
| Depreciation & amort. | −75 | −545 | −7 624 | −7 853 | −284 |
| EBIT | 7 070 | 28 702 | 10 827 | 15 397 | 7 287 |
| Net financials | −66 | 590 | 197 | −374 | 1 143 |
| Profit before tax | 7 003 | 29 292 | 11 024 | 15 024 | 8 431 |
| Tax | 1 550 | 6 481 | 2 396 | 3 222 | 1 863 |
| Net profit | 5 453 | 22 811 | 8 628 | 11 802 | 6 567 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 514 | 46 572 | 79 426 | 90 542 | 41 270 |
| Equity | 8 258 | 15 311 | 14 859 | 20 661 | 13 909 |
| Long-term debt | 1 263 | 4 977 | 30 373 | 30 492 | 4 667 |
| Short-term debt | 13 993 | 26 284 | 34 194 | 39 390 | 22 694 |
| Total debt | 15 256 | 31 261 | 64 567 | 69 881 | 27 361 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
RA Deputy Member | Deputy Member | 2025 |
MK Deputy Member | Deputy Member | 2025 |
SB Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 46.15% | 46.15% | 2024 | |
| Company | 23.08% | 23.08% | 2024 | |
| Company | 23.08% | 23.08% | 2024 | |
| Company | 3.85% | 3.85% | 2024 | |
| Company | 3.85% | 3.85% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robin Alexander Edvardsen | Deputy Member | 0 companies |
| Michael Karlsen | Deputy Member | 0 companies |
| Stig Brunes | Chief Executive Officer | 0 companies |
| Tom Jørgen Johansen | Board of Directors | 0 companies |
| Sten Arild Antonsen | Board of Directors | 0 companies |
| Ronny Kenneth Hermansen | Chairman | 0 companies |