| Revenue | NOK 10M | -21% |
| EBITDA | NOK -523K | -139% |
| Net profit | NOK -959K | -230% |
| Total assets | NOK 2,4M | -17% |
| Equity | NOK -5,3M | -22% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2 366 | 5 276 | 4 629 | 4 038 | 9 305 | 12 662 | 9 954 |
| Staff expenses | −711 | −3 129 | −1 141 | −442 | −2 584 | −2 956 | −1 453 |
| EBITDA | 432 | −940 | −2 336 | −1 122 | 847 | 1 345 | −523 |
| Depreciation & amort. | −20 | −365 | −383 | −594 | −443 | −480 | −385 |
| EBIT | 412 | −1 305 | −2 719 | −1 716 | 405 | 866 | −908 |
| Net financials | −0 | −74 | −40 | −1 | −11 | −129 | −51 |
| Profit before tax | 412 | −1 380 | −2 759 | −1 718 | 394 | 736 | −959 |
| Tax | 91 | −50 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 321 | −1 330 | −2 759 | −1 718 | 394 | 736 | −959 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3 602 | 2 421 | 2 913 | 2 930 | 3 017 | 2 900 | 2 404 |
| Equity | 345 | −985 | −3 744 | −5 461 | −5 067 | −4 331 | −5 290 |
| Long-term debt | 50 | 0 | 1 874 | 1 856 | 1 841 | 1 841 | 1 874 |
| Short-term debt | 3 207 | 3 405 | 4 782 | 6 536 | 6 243 | 5 390 | 5 820 |
| Total debt | 3 257 | 3 405 | 6 656 | 8 392 | 8 084 | 7 231 | 7 694 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Creative Bars As | Company | 60.0% | 60.0% | 2024 |
Avidit As | Company | 40.0% | 40.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Olav Breivik | Chief Executive Officer | 0 companies |
| Lage Li Hauger | Board of Directors | 0 companies |
| Ole Petter Gilbo | Chairman | 0 companies |
| Erkan Yelkenci | Board of Directors | 0 companies |