| Revenue | NOK 3,8M | +38% |
| EBITDA | NOK 502K | +184% |
| Net profit | NOK 294K | +151% |
| Total assets | NOK 3,6M | +3% |
| Equity | NOK 1,8M | +25% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 60 | 18 | 205 | 1 330 | 2 793 | 3 846 |
| Staff expenses | −0 | −837 | −785 | −1 051 | −687 | −1 557 | −1 103 |
| EBITDA | −191 | −1 764 | −2 358 | −2 429 | −2 037 | −601 | 502 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −1 | −8 |
| EBIT | −191 | −1 764 | −2 358 | −2 429 | −2 037 | −601 | 494 |
| Net financials | 0 | 1 | 8 | −14 | −91 | −141 | −117 |
| Profit before tax | −191 | −1 763 | −2 350 | −2 443 | −2 128 | −742 | 377 |
| Tax | −0 | −526 | −687 | −723 | −597 | −164 | 83 |
| Net profit | −191 | −1 237 | −1 664 | −1 721 | −1 531 | −578 | 294 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 356 | 1 945 | 3 628 | 3 773 | 4 737 | 3 491 | 3 607 |
| Equity | 1 353 | 66 | 670 | 969 | 979 | 1 423 | 1 783 |
| Long-term debt | 0 | 1 493 | 2 388 | 2 388 | 2 400 | 1 650 | 975 |
| Short-term debt | 3 | 386 | 570 | 416 | 1 359 | 418 | 849 |
| Total debt | 3 | 1 879 | 2 958 | 2 804 | 3 759 | 2 068 | 1 824 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
House Of Sales As | Company | 20.0% | 20.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 | |
Løve Holding As | Company | 11.4% | 11.4% | 2022 |
| Individual | 8.9% | 8.9% | 2022 | |
Simula Innovation As | Company | 7.1% | 7.1% | 2022 |
| Individual | 5.3% | 5.3% | 2022 | |
Tipio As | Company | 4.9% | 4.9% | 2022 |
Vallenus As | Company | 4.9% | 4.9% | 2022 |
| Individual | 1.0% | 1.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Johannessen | Chairman | 0 companies |
| Andreas Mjelde | Board of Directors | 0 companies |
| Kristian Wulfsberg Majer | Board of Directors | 0 companies |