| Revenue | NOK 14,9M | +30% |
| EBITDA | NOK 3,3M | +9% |
| Net profit | NOK 2,4M | +7% |
| Total assets | NOK 5,3M | +9% |
| Equity | NOK 2,5M | +93% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 5 197 | 6 202 | 6 523 | 8 238 | 11 452 | 14 877 |
| Staff expenses | −2 966 | −3 662 | −3 467 | −4 487 | −6 888 | −9 426 |
| EBITDA | 1 323 | 1 588 | 2 034 | 2 643 | 3 030 | 3 296 |
| Depreciation & amort. | −35 | −57 | −79 | −64 | −140 | −206 |
| EBIT | 1 289 | 1 531 | 1 955 | 2 580 | 2 890 | 3 090 |
| Net financials | 1 | 1 | 1 | 0 | 2 | 5 |
| Profit before tax | 1 290 | 1 531 | 1 956 | 2 580 | 2 892 | 3 095 |
| Tax | 295 | 337 | 430 | 570 | 641 | 680 |
| Net profit | 994 | 1 194 | 1 526 | 2 010 | 2 250 | 2 415 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 1 951 | 2 989 | 3 597 | 3 890 | 4 831 | 5 251 |
| Equity | 534 | 753 | 1 004 | 1 054 | 1 305 | 2 520 |
| Long-term debt | 3 | 6 | 5 | 5 | 0 | 0 |
| Short-term debt | 1 414 | 2 229 | 2 588 | 2 830 | 3 527 | 2 731 |
| Total debt | 1 417 | 2 236 | 2 592 | 2 836 | 3 527 | 2 731 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Engersen Invest As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marlen Johansen | Chief Executive Officer | 0 companies |
| Jan Harald Jørgensen | Board of Directors | 0 companies |
| Andreas Vik | Chairman | 0 companies |
| Aleksander Hammer Hatteland | Board of Directors | 0 companies |
| Finn-Jarle Lund Mathisen | Chairman | 0 companies |
| Geir Beck Andersen | Board of Directors | 0 companies |