| Revenue | NOK 356K | -2% |
| EBITDA | NOK 231K | +194% |
| Net profit | NOK 68K | +122% |
| Total assets | NOK 633K | +8% |
| Equity | NOK -520K | +12% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 578 | 713 | 552 | 363 | 356 |
| Staff expenses | −0 | −12 | −0 | −0 | −1 |
| EBITDA | 253 | 370 | 218 | 78 | 231 |
| Depreciation & amort. | −350 | −276 | −299 | −220 | −103 |
| EBIT | −96 | 94 | −81 | −142 | 128 |
| Net financials | −42 | −28 | −44 | −81 | −60 |
| Profit before tax | −138 | 66 | −125 | −223 | 68 |
| Tax | −30 | 15 | −27 | 87 | −0 |
| Net profit | −108 | 52 | −97 | −310 | 68 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 222 | 1 250 | 1 051 | 587 | 633 |
| Equity | −233 | −181 | −279 | −588 | −520 |
| Long-term debt | 738 | 496 | 356 | 304 | 254 |
| Short-term debt | 718 | 935 | 974 | 871 | 899 |
| Total debt | 1 455 | 1 431 | 1 330 | 1 175 | 1 153 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2022 | |
| Individual | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Morseth | Chief Executive Officer | 0 companies |